INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
- |
- |
0.46 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
- |
- |
0.46 |
Other Income |
- |
- |
- |
0.02 |
0.22 |
Stock Adjustments |
- |
- |
- |
- |
-13.73 |
Total Income |
- |
- |
- |
0.02 |
-13.05 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
15.98 |
Power and Fuel Cost |
- |
- |
- |
- |
-0.13 |
Other Manufacturing Expenses |
- |
- |
- |
- |
0.29 |
Selling and Administration Expenses |
0.69 |
1.38 |
- |
- |
14.11 |
Miscellaneous Expenses |
0.52 |
- |
0.90 |
1.14 |
1.33 |
Employee Benefit Expenses |
0.23 |
0.37 |
0.47 |
0.31 |
0.93 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-1.43 |
-1.75 |
-1.37 |
-1.43 |
-45.56 |
Interest |
- |
- |
- |
- |
5.13 |
Gross Profit |
-1.43 |
-1.75 |
-1.37 |
-1.43 |
-50.69 |
Depreciation |
1.36 |
1.38 |
1.41 |
1.45 |
1.65 |
Profit Before Tax |
-2.79 |
-3.13 |
-2.78 |
-2.88 |
-52.34 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.21 |
-0.20 |
-0.16 |
-0.13 |
-0.49 |
Reported Net Profit |
-2.58 |
-2.94 |
-2.62 |
-2.75 |
-51.84 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
-2.58 |
-2.94 |
-2.62 |
-2.75 |
-51.84 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-59.44 |
-56.51 |
-53.89 |
-51.14 |
0.71 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-62.02 |
-59.44 |
-56.51 |
-53.89 |
-51.14 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-2.50 |
-2.85 |
-2.54 |
-1.80 |
-34.01 |
Earnings Per Share(Adj)-Unit Curr |
-2.50 |
-2.85 |
- |
-1.80 |
-34.01 |
Book Value |
51.33 |
53.83 |
42.92 |
-9.59 |
-7.79 |
Book Value(Adj)-Unit Curr |
51.33 |
53.83 |
- |
-9.59 |
-7.79 |