INCOME : |
|
|
|
|
|
Operating Income |
0.71 |
0.58 |
0.49 |
0.37 |
0.57 |
Other Income |
0.01 |
- |
- |
- |
- |
Total Income |
0.72 |
0.58 |
0.49 |
0.37 |
0.57 |
EXPENDITURE : |
|
|
|
|
|
Operating & Administration Expenses |
0.17 |
0.15 |
0.16 |
0.13 |
0.13 |
Miscellaneous Expenses |
0.04 |
0.04 |
- |
- |
- |
Interest |
- |
- |
- |
- |
- |
Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
Employee Expense |
0.23 |
0.22 |
0.19 |
0.17 |
0.17 |
Total Expenditure |
0.44 |
0.41 |
0.35 |
0.30 |
0.30 |
Gross Profit |
0.28 |
0.18 |
0.13 |
0.07 |
0.26 |
Depreciation |
- |
- |
- |
- |
- |
Profit Before Tax |
0.28 |
0.18 |
0.13 |
0.07 |
0.26 |
Current Tax |
0.06 |
0.04 |
0.02 |
0.03 |
0.05 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
0.01 |
0.01 |
0.01 |
- |
Reported Net Profit |
0.22 |
0.12 |
0.10 |
0.03 |
0.21 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.22 |
0.12 |
0.10 |
0.03 |
0.21 |
Adjustment below net profit |
- |
0.30 |
0.02 |
0.37 |
-0.04 |
Profit/Loss Balance brought forward |
4.33 |
4.14 |
4.25 |
4.05 |
3.98 |
Appropriations |
0.20 |
0.20 |
0.20 |
0.20 |
0.05 |
P & L Balance carried down |
4.30 |
4.33 |
4.14 |
4.25 |
4.05 |
Dividend |
- |
- |
- |
- |
- |
Preference Share Dividend |
- |
- |
- |
- |
- |
Equity Dividend Rate (%) |
6.00 |
6.00 |
6.00 |
6.00 |
6.00 |
Dividend Per Share(Rs) |
0.60 |
0.60 |
0.60 |
0.60 |
0.60 |
Earnings Per Share-Unit Curr |
0.64 |
0.34 |
0.29 |
0.08 |
0.61 |
Earnings Per Share(Adj)-Unit Curr |
0.64 |
0.34 |
0.29 |
0.08 |
0.61 |
Book Value-Unit Curr |
70.96 |
57.58 |
56.41 |
53.11 |
39.43 |
Book Value(Adj)-Unit Curr |
70.96 |
57.58 |
56.41 |
53.11 |
39.43 |