INCOME : |
|
|
|
|
|
Sales Turnover |
0.07 |
0.04 |
0.08 |
2.14 |
4.46 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
0.07 |
0.04 |
0.08 |
2.14 |
4.46 |
Other Income |
0.02 |
0.03 |
0.07 |
0.03 |
0.01 |
Stock Adjustments |
- |
- |
-0.01 |
-0.83 |
-1.75 |
Total Income |
0.09 |
0.07 |
0.14 |
1.34 |
2.72 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
0.03 |
0.04 |
Other Manufacturing Expenses |
0.04 |
0.04 |
0.06 |
0.73 |
2.09 |
Selling and Administration Expenses |
0.11 |
0.09 |
0.18 |
0.11 |
0.17 |
Miscellaneous Expenses |
0.13 |
- |
0.04 |
- |
0.01 |
Employee Benefit Expenses |
0.04 |
0.03 |
0.04 |
0.02 |
0.23 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.23 |
-0.09 |
-0.18 |
0.45 |
0.16 |
Interest |
- |
- |
0.02 |
- |
- |
Gross Profit |
-0.23 |
-0.09 |
-0.20 |
0.45 |
0.16 |
Depreciation |
- |
- |
0.01 |
0.01 |
0.01 |
Profit Before Tax |
-0.23 |
-0.09 |
-0.21 |
0.44 |
0.15 |
Current Tax |
- |
- |
- |
0.12 |
0.04 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-0.23 |
-0.10 |
-0.21 |
0.32 |
0.11 |
Extraordinary Items |
-0.13 |
- |
-0.01 |
0.01 |
- |
Adjusted Net Profit |
-0.10 |
-0.10 |
-0.20 |
0.31 |
0.11 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
1.01 |
1.11 |
1.44 |
1.12 |
0.88 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
0.78 |
1.01 |
1.23 |
1.44 |
0.99 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.07 |
-0.03 |
-0.06 |
0.10 |
0.03 |
Earnings Per Share(Adj)-Unit Curr |
-0.07 |
-0.03 |
-0.06 |
0.10 |
0.03 |
Book Value |
1.28 |
1.34 |
1.37 |
1.44 |
1.34 |
Book Value(Adj)-Unit Curr |
1.28 |
1.34 |
1.37 |
1.44 |
1.34 |