Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	4,518.80	4,896.99	3,610.82	3,185.34	2,988.06
Other Income	16.22	6.80	6.16	43.80	26.84
Stock Adjustments	-4.97	-3.35	-3.56	-1.05	-1.44
Total Income	4,530.05	4,900.44	3,613.42	3,228.09	3,013.46
EXPENDITURE :
Raw Materials	1,577.35	1,649.78	799.42	0.00	672.32
Power and Fuel Cost	0.00	0.00	0.00	0.00	0.00
Other Manufacturing Expenses	348.56	434.26	334.08	2,594.84	168.04
Selling and Administration Expenses	84.18	62.11	61.03	38.96	52.47
Miscellaneous Expenses	1,767.09	2,004.81	1,800.95	44.95	1,541.59
Employee Benefit Expenses	277.89	250.15	209.65	187.59	171.14
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	474.97	499.33	408.29	361.74	407.88
Interest	70.54	52.79	38.74	40.79	61.08
Gross Profit	404.43	446.54	369.55	320.95	346.80
Depreciation	97.89	99.20	96.27	92.18	85.62
Profit Before Tax	306.54	347.34	273.28	228.77	261.18
Current Tax	93.08	101.68	77.69	72.75	44.70
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-17.83	-13.65	-10.02	-24.10	40.25
Reported Net Profit	231.30	259.32	205.60	180.12	176.23
Extraordinary Items	1.58	2.18	-0.96	-2.42	-1.49
Adjusted Net Profit	229.72	257.14	206.56	182.54	177.72
Adjustment below Net Profit	-2.06	-2.04	1.12	-0.56	0.42
Profit/Loss Balance carried down	1,425.23	1,167.95	961.23	781.67	605.02
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	1,654.47	1,425.23	1,167.95	961.23	781.67
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	27.05	30.33	24.05	21.07	20.61
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	229.58	202.77	172.68	148.50	127.50
Book Value(Adj)-Unit Curr	-	-	-	-	-