INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
14.69 |
14.44 |
14.57 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
14.69 |
14.44 |
14.57 |
Other Income |
- |
- |
- |
13.68 |
15.27 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
- |
- |
14.69 |
28.12 |
29.84 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
0.01 |
- |
14.44 |
13.81 |
Selling and Administration Expenses |
0.69 |
1.67 |
26.43 |
1.52 |
0.71 |
Miscellaneous Expenses |
1.73 |
1,608.96 |
299.27 |
0.02 |
0.02 |
Employee Benefit Expenses |
- |
0.22 |
0.13 |
1.27 |
0.82 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-2.43 |
-1,610.86 |
-311.14 |
10.86 |
14.48 |
Interest |
- |
3.17 |
4.35 |
37.71 |
49.73 |
Gross Profit |
-2.43 |
-1,614.03 |
-315.49 |
-26.85 |
-35.25 |
Depreciation |
0.01 |
0.15 |
0.18 |
0.22 |
0.32 |
Profit Before Tax |
-2.44 |
-1,614.18 |
-315.67 |
-27.07 |
-35.57 |
Current Tax |
- |
- |
- |
- |
0.96 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-2.44 |
-1,614.18 |
-315.67 |
-27.06 |
-36.54 |
Extraordinary Items |
- |
- |
- |
0.12 |
0.20 |
Adjusted Net Profit |
-2.44 |
-1,614.18 |
-315.67 |
-27.18 |
-36.74 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-1,963.08 |
-348.90 |
-33.23 |
32.21 |
68.74 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-1,965.51 |
-1,963.08 |
-348.90 |
5.14 |
32.21 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.02 |
-15.06 |
-3.42 |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
-2.98 |
-2.96 |
12.44 |
16.28 |
16.57 |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |