| INCOME : |
|
|
|
|
|
| Sales Turnover |
- |
- |
0.75 |
0.69 |
0.63 |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
- |
- |
0.75 |
0.69 |
0.63 |
| Other Income |
- |
- |
- |
- |
- |
| Stock Adjustments |
- |
- |
- |
- |
- |
| Total Income |
- |
- |
0.75 |
0.69 |
0.63 |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
- |
- |
- |
- |
- |
| Power and Fuel Cost |
- |
0.01 |
0.07 |
0.07 |
0.05 |
| Other Manufacturing Expenses |
- |
- |
0.04 |
0.01 |
- |
| Selling and Administration Expenses |
- |
0.11 |
0.65 |
0.66 |
0.79 |
| Miscellaneous Expenses |
4.40 |
0.01 |
-0.63 |
-0.57 |
0.05 |
| Employee Benefit Expenses |
- |
0.19 |
0.12 |
0.05 |
0.38 |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
1.01 |
| Total Expenses |
- |
- |
- |
- |
0.26 |
| Operating Profit |
-4.40 |
-0.32 |
0.50 |
0.47 |
0.37 |
| Interest |
- |
0.16 |
0.01 |
0.01 |
- |
| Gross Profit |
-4.40 |
-0.48 |
0.49 |
0.46 |
0.37 |
| Depreciation |
3.67 |
1.23 |
0.30 |
0.31 |
0.31 |
| Profit Before Tax |
-8.07 |
-1.71 |
0.19 |
0.15 |
0.06 |
| Current Tax |
- |
- |
0.03 |
0.03 |
0.01 |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
- |
- |
- |
- |
-0.02 |
| Reported Net Profit |
-8.07 |
-1.71 |
0.16 |
0.12 |
0.07 |
| Extraordinary Items |
- |
- |
- |
-0.01 |
- |
| Adjusted Net Profit |
-8.07 |
-1.71 |
0.16 |
0.13 |
0.07 |
| Adjustment below Net Profit |
-0.01 |
- |
- |
- |
- |
| Profit/Loss Balance carried down |
-3.99 |
-2.28 |
0.20 |
0.08 |
0.01 |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
-12.08 |
-3.99 |
0.36 |
0.20 |
0.08 |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
- |
- |
0.15 |
0.12 |
0.01 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
0.41 |
6.86 |
10.39 |
10.24 |
1.01 |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |