INCOME : |
|
|
|
|
|
Sales Turnover |
0.56 |
0.27 |
0.14 |
0.71 |
1.06 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
0.56 |
0.27 |
0.14 |
0.71 |
1.06 |
Other Income |
0.47 |
0.37 |
0.37 |
0.35 |
0.92 |
Stock Adjustments |
-0.02 |
-0.01 |
-0.07 |
-0.05 |
-0.05 |
Total Income |
1.01 |
0.63 |
0.44 |
1.01 |
1.93 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
0.36 |
0.14 |
0.05 |
0.25 |
0.28 |
Power and Fuel Cost |
- |
0.01 |
0.02 |
0.02 |
0.04 |
Other Manufacturing Expenses |
0.05 |
0.05 |
0.03 |
0.11 |
0.15 |
Selling and Administration Expenses |
0.37 |
0.33 |
0.32 |
0.32 |
0.40 |
Miscellaneous Expenses |
0.02 |
0.03 |
0.06 |
0.04 |
0.08 |
Employee Benefit Expenses |
0.32 |
0.30 |
0.28 |
0.32 |
0.34 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.12 |
-0.23 |
-0.32 |
-0.05 |
0.64 |
Interest |
- |
- |
- |
0.01 |
0.01 |
Gross Profit |
-0.12 |
-0.23 |
-0.32 |
-0.06 |
0.63 |
Depreciation |
0.01 |
0.01 |
0.01 |
0.06 |
0.09 |
Profit Before Tax |
-0.13 |
-0.24 |
-0.33 |
-0.12 |
0.54 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
0.01 |
- |
-0.02 |
-0.01 |
Reported Net Profit |
-0.13 |
-0.26 |
-0.33 |
-0.11 |
0.54 |
Extraordinary Items |
- |
- |
- |
- |
0.83 |
Adjusted Net Profit |
-0.13 |
-0.26 |
-0.33 |
-0.11 |
-0.29 |
Adjustment below Net Profit |
- |
- |
- |
-0.01 |
- |
Profit/Loss Balance carried down |
-3.50 |
-3.24 |
-2.91 |
-2.80 |
-2.53 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
0.81 |
P & L Balance carried down |
-3.63 |
-3.50 |
-3.24 |
-2.92 |
-2.80 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.33 |
-0.64 |
-0.83 |
-0.28 |
1.36 |
Earnings Per Share(Adj)-Unit Curr |
-0.33 |
-0.64 |
-0.83 |
-0.28 |
- |
Book Value |
16.04 |
16.27 |
16.88 |
17.75 |
18.06 |
Book Value(Adj)-Unit Curr |
16.04 |
16.27 |
16.88 |
17.75 |
- |