| INCOME : |
|
|
|
|
|
| Sales Turnover |
0.04 |
0.06 |
0.05 |
0.14 |
0.10 |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
0.04 |
0.06 |
0.05 |
0.14 |
0.10 |
| Other Income |
0.09 |
1.15 |
- |
0.35 |
0.08 |
| Stock Adjustments |
-0.03 |
-0.04 |
- |
- |
- |
| Total Income |
0.10 |
1.17 |
0.05 |
0.49 |
0.18 |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
- |
- |
0.01 |
0.13 |
0.12 |
| Power and Fuel Cost |
0.02 |
0.04 |
0.02 |
0.02 |
0.02 |
| Other Manufacturing Expenses |
- |
- |
- |
- |
0.01 |
| Selling and Administration Expenses |
0.13 |
0.15 |
0.16 |
0.09 |
0.10 |
| Miscellaneous Expenses |
0.01 |
0.21 |
- |
0.51 |
0.01 |
| Employee Benefit Expenses |
0.03 |
0.06 |
0.05 |
0.06 |
0.06 |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
-0.08 |
0.71 |
-0.20 |
-0.32 |
-0.14 |
| Interest |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
| Gross Profit |
-0.13 |
0.66 |
-0.24 |
-0.36 |
-0.18 |
| Depreciation |
0.04 |
0.04 |
0.14 |
0.16 |
0.17 |
| Profit Before Tax |
-0.17 |
0.62 |
-0.38 |
-0.52 |
-0.35 |
| Current Tax |
- |
0.12 |
- |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
- |
- |
- |
- |
- |
| Reported Net Profit |
-0.17 |
0.49 |
-0.38 |
-0.52 |
-0.35 |
| Extraordinary Items |
- |
1.03 |
- |
- |
0.01 |
| Adjusted Net Profit |
-0.17 |
-0.54 |
-0.38 |
-0.52 |
-0.36 |
| Adjustment below Net Profit |
0.17 |
-0.49 |
0.38 |
0.52 |
0.35 |
| Profit/Loss Balance carried down |
- |
- |
- |
- |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
- |
- |
- |
- |
- |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
-0.24 |
0.70 |
-0.54 |
-0.74 |
-0.50 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
0.12 |
0.36 |
-0.34 |
0.20 |
0.94 |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |