INCOME : |
|
|
|
|
|
Operating Income |
0.24 |
0.38 |
0.18 |
0.40 |
0.58 |
Other Income |
- |
- |
- |
- |
- |
Total Income |
0.24 |
0.38 |
0.18 |
0.40 |
0.58 |
EXPENDITURE : |
|
|
|
|
|
Operating & Administration Expenses |
0.26 |
0.06 |
0.27 |
0.06 |
0.05 |
Miscellaneous Expenses |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
Interest |
- |
- |
- |
- |
- |
Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
Employee Expense |
0.30 |
0.26 |
0.21 |
0.17 |
0.15 |
Total Expenditure |
0.57 |
0.33 |
0.49 |
0.24 |
0.21 |
Gross Profit |
-0.33 |
0.05 |
-0.31 |
0.16 |
0.37 |
Depreciation |
- |
- |
- |
- |
- |
Profit Before Tax |
-0.33 |
0.05 |
-0.31 |
0.16 |
0.37 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.08 |
-0.02 |
-0.06 |
0.06 |
0.62 |
Reported Net Profit |
-0.25 |
0.07 |
-0.25 |
0.10 |
-0.25 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
-0.25 |
0.07 |
-0.25 |
0.10 |
-0.25 |
Adjustment below net profit |
- |
- |
- |
- |
-0.01 |
Profit/Loss Balance brought forward |
1.56 |
1.52 |
1.80 |
1.73 |
2.08 |
Appropriations |
0.03 |
0.03 |
0.03 |
0.03 |
0.10 |
P & L Balance carried down |
1.28 |
1.56 |
1.52 |
1.80 |
1.73 |
Dividend |
- |
- |
- |
- |
- |
Preference Share Dividend |
- |
- |
- |
- |
- |
Equity Dividend Rate (%) |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
Dividend Per Share(Rs) |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
Earnings Per Share-Unit Curr |
-0.83 |
0.25 |
-0.83 |
0.34 |
-0.80 |
Earnings Per Share(Adj)-Unit Curr |
-0.83 |
0.25 |
-0.83 |
0.34 |
- |
Book Value-Unit Curr |
65.13 |
63.43 |
61.09 |
63.56 |
64.41 |
Book Value(Adj)-Unit Curr |
65.13 |
63.43 |
61.09 |
63.56 |
- |