INCOME : |
|
|
|
|
|
Sales Turnover |
- |
0.60 |
2.49 |
1.87 |
2.09 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
0.60 |
2.49 |
1.87 |
2.09 |
Other Income |
0.20 |
0.24 |
1.31 |
- |
0.10 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
0.20 |
0.84 |
3.80 |
1.87 |
2.19 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
0.60 |
1.64 |
1.28 |
1.42 |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
0.15 |
- |
- |
Selling and Administration Expenses |
0.08 |
0.08 |
0.10 |
0.09 |
0.09 |
Miscellaneous Expenses |
0.12 |
0.31 |
0.15 |
0.30 |
0.37 |
Employee Benefit Expenses |
0.12 |
0.09 |
0.10 |
0.19 |
0.15 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.11 |
-0.24 |
1.65 |
0.02 |
0.17 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
-0.11 |
-0.24 |
1.65 |
0.02 |
0.17 |
Depreciation |
0.02 |
0.06 |
0.21 |
0.20 |
0.16 |
Profit Before Tax |
-0.13 |
-0.30 |
1.44 |
-0.18 |
0.01 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-0.13 |
-0.30 |
1.44 |
-0.18 |
0.01 |
Extraordinary Items |
0.20 |
0.20 |
1.29 |
- |
- |
Adjusted Net Profit |
-0.33 |
-0.50 |
0.15 |
-0.18 |
0.01 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-16.53 |
-16.23 |
-17.67 |
-17.49 |
-17.49 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-16.67 |
-16.53 |
-16.23 |
-17.67 |
-17.49 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.30 |
-0.68 |
3.24 |
-0.41 |
0.01 |
Earnings Per Share(Adj)-Unit Curr |
-0.30 |
-0.68 |
3.24 |
-0.41 |
- |
Book Value |
-27.52 |
-27.22 |
-26.55 |
-29.79 |
-29.38 |
Book Value(Adj)-Unit Curr |
-27.52 |
-27.22 |
-26.55 |
-29.79 |
- |