INCOME : |
|
|
|
|
|
Sales Turnover |
0.36 |
0.55 |
1.31 |
0.76 |
0.44 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
0.36 |
0.55 |
1.31 |
0.76 |
0.44 |
Other Income |
- |
- |
0.36 |
- |
- |
Stock Adjustments |
- |
-0.02 |
1.05 |
0.46 |
- |
Total Income |
0.36 |
0.53 |
2.72 |
1.22 |
0.44 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
0.36 |
0.40 |
2.03 |
1.05 |
0.35 |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.04 |
0.04 |
0.27 |
0.09 |
0.08 |
Miscellaneous Expenses |
0.04 |
0.06 |
0.44 |
- |
- |
Employee Benefit Expenses |
- |
0.02 |
0.05 |
0.01 |
0.02 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.07 |
- |
-0.06 |
0.06 |
-0.02 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
-0.07 |
- |
-0.06 |
0.06 |
-0.02 |
Depreciation |
0.03 |
0.02 |
- |
- |
- |
Profit Before Tax |
-0.10 |
-0.02 |
-0.06 |
0.06 |
-0.02 |
Current Tax |
- |
- |
- |
0.02 |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-0.10 |
-0.02 |
-0.07 |
0.04 |
-0.02 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
-0.10 |
-0.02 |
-0.07 |
0.04 |
-0.02 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
0.92 |
0.94 |
1.01 |
0.97 |
0.99 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
0.83 |
0.92 |
0.94 |
1.01 |
0.97 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.11 |
-0.02 |
-0.07 |
0.05 |
-0.03 |
Earnings Per Share(Adj)-Unit Curr |
-0.11 |
-0.02 |
-0.07 |
0.05 |
-0.03 |
Book Value |
18.07 |
18.18 |
18.20 |
17.75 |
17.70 |
Book Value(Adj)-Unit Curr |
18.07 |
18.18 |
18.20 |
17.75 |
17.70 |