INCOME : |
|
|
|
|
|
Sales Turnover |
15.75 |
4.54 |
0.23 |
0.20 |
0.20 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
15.75 |
4.54 |
0.23 |
0.20 |
0.20 |
Other Income |
0.41 |
0.92 |
0.90 |
0.10 |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
16.16 |
5.46 |
1.13 |
0.30 |
0.20 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
17.36 |
4.09 |
0.04 |
0.08 |
- |
Power and Fuel Cost |
- |
0.01 |
0.04 |
0.01 |
0.03 |
Other Manufacturing Expenses |
- |
- |
0.02 |
- |
- |
Selling and Administration Expenses |
1.12 |
0.10 |
0.37 |
0.08 |
0.14 |
Miscellaneous Expenses |
0.02 |
0.40 |
0.04 |
0.04 |
- |
Employee Benefit Expenses |
0.02 |
0.04 |
0.18 |
0.08 |
0.08 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-2.36 |
0.80 |
0.43 |
0.02 |
-0.04 |
Interest |
- |
0.04 |
0.04 |
- |
- |
Gross Profit |
-2.36 |
0.76 |
0.39 |
0.02 |
-0.04 |
Depreciation |
- |
- |
- |
- |
0.01 |
Profit Before Tax |
-2.36 |
0.76 |
0.39 |
0.02 |
-0.05 |
Current Tax |
0.15 |
- |
0.06 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-2.52 |
0.76 |
0.33 |
0.02 |
-0.05 |
Extraordinary Items |
- |
-0.36 |
0.01 |
0.07 |
- |
Adjusted Net Profit |
-2.52 |
1.12 |
0.32 |
-0.05 |
-0.05 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-0.20 |
-0.97 |
-1.30 |
-1.32 |
-1.27 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-2.72 |
-0.20 |
-0.97 |
-1.30 |
-1.32 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.03 |
0.51 |
0.22 |
0.01 |
-0.04 |
Earnings Per Share(Adj)-Unit Curr |
-0.03 |
0.05 |
0.02 |
0.00 |
- |
Book Value |
0.96 |
9.42 |
9.00 |
8.62 |
8.62 |
Book Value(Adj)-Unit Curr |
0.94 |
0.92 |
0.88 |
0.84 |
- |