INCOME : |
|
|
|
|
|
Sales Turnover |
1.48 |
1.24 |
1.06 |
0.75 |
0.69 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
1.48 |
1.24 |
1.06 |
0.75 |
0.69 |
Other Income |
3.52 |
3.68 |
5.12 |
5.37 |
3.72 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
5.00 |
4.92 |
6.18 |
6.12 |
4.41 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
0.07 |
0.24 |
0.21 |
0.17 |
0.18 |
Other Manufacturing Expenses |
0.69 |
1.06 |
0.70 |
0.73 |
0.48 |
Selling and Administration Expenses |
2.60 |
2.19 |
3.12 |
2.91 |
2.17 |
Miscellaneous Expenses |
0.67 |
0.31 |
0.58 |
0.25 |
0.22 |
Employee Benefit Expenses |
0.94 |
0.97 |
0.87 |
0.79 |
0.76 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.02 |
0.15 |
0.69 |
1.26 |
0.61 |
Interest |
- |
0.01 |
- |
- |
- |
Gross Profit |
0.02 |
0.14 |
0.69 |
1.26 |
0.61 |
Depreciation |
0.28 |
0.07 |
0.35 |
0.32 |
0.34 |
Profit Before Tax |
-0.26 |
0.07 |
0.34 |
0.94 |
0.27 |
Current Tax |
- |
- |
0.05 |
0.22 |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.06 |
0.13 |
0.05 |
0.05 |
0.04 |
Reported Net Profit |
-0.32 |
-0.05 |
0.24 |
0.67 |
0.23 |
Extraordinary Items |
- |
0.04 |
-0.06 |
-0.02 |
-0.05 |
Adjusted Net Profit |
-0.32 |
-0.09 |
0.30 |
0.69 |
0.28 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
24.55 |
24.60 |
24.36 |
23.69 |
23.46 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
24.23 |
24.55 |
24.60 |
24.36 |
23.69 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.18 |
-0.03 |
0.13 |
0.37 |
0.13 |
Earnings Per Share(Adj)-Unit Curr |
-0.18 |
-0.03 |
0.13 |
0.37 |
0.13 |
Book Value |
33.01 |
33.19 |
33.22 |
33.08 |
32.71 |
Book Value(Adj)-Unit Curr |
33.01 |
33.19 |
33.22 |
33.08 |
32.71 |