Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,985.88	1,388.93	1,048.55	803.81	757.26
Other Income	30.55	15.51	14.86	2.72	3.07
Stock Adjustments	0.00	0.00	0.00	0.00	0.00
Total Income	2,016.43	1,404.44	1,063.41	806.53	760.33
EXPENDITURE :
Raw Materials	988.98	700.33	592.09	450.96	428.47
Power and Fuel Cost	0.00	0.00	0.00	11.00	8.89
Other Manufacturing Expenses	488.58	318.35	222.96	6.84	8.44
Selling and Administration Expenses	51.35	25.73	15.66	16.52	17.63
Miscellaneous Expenses	12.82	17.61	2.37	2.67	5.16
Employee Benefit Expenses	133.81	101.72	66.16	206.95	182.68
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	340.89	240.71	164.18	111.59	109.06
Interest	49.60	32.58	16.85	9.04	9.69
Gross Profit	291.29	208.13	147.33	102.55	99.37
Depreciation	25.78	18.84	10.97	5.85	8.11
Profit Before Tax	265.51	189.29	136.36	96.70	91.26
Current Tax	60.36	45.63	26.68	21.49	17.72
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.18	-0.66	1.04	3.62	0.00
Reported Net Profit	205.34	144.33	108.64	71.59	73.54
Extraordinary Items	-0.11	-3.58	4.22	0.00	0.00
Adjusted Net Profit	205.45	147.91	104.42	71.59	73.54
Adjustment below Net Profit	0.38	0.22	0.11	0.00	2.31
Profit/Loss Balance carried down	462.18	325.85	225.32	156.11	81.87
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	8.22	8.22	8.22	2.17
P & L Balance carried down	667.89	462.18	325.85	219.48	155.55
Dividend	0.00	0.00	0.00	0.00	0.11
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	13.19	23,316.64	17,550.89	11,574.86	11,861.29
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	46.04	81,872.21	58,656.54	40,191.62	28,491.94
Book Value(Adj)-Unit Curr	-	-	-	-	-