INCOME : |
|
|
|
|
|
Operating Income |
0.81 |
0.59 |
0.59 |
0.57 |
0.30 |
Other Income |
- |
- |
0.01 |
- |
- |
Total Income |
0.81 |
0.59 |
0.60 |
0.57 |
0.30 |
EXPENDITURE : |
|
|
|
|
|
Operating & Administration Expenses |
0.22 |
0.78 |
0.60 |
0.17 |
0.18 |
Miscellaneous Expenses |
0.01 |
0.01 |
- |
0.02 |
- |
Interest |
- |
- |
- |
- |
- |
Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
Employee Expense |
0.15 |
0.15 |
0.14 |
0.13 |
0.13 |
Total Expenditure |
0.38 |
0.94 |
0.74 |
0.32 |
0.31 |
Gross Profit |
0.45 |
-0.34 |
-0.14 |
0.26 |
-0.01 |
Depreciation |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
Profit Before Tax |
0.44 |
-0.35 |
-0.15 |
0.25 |
-0.02 |
Current Tax |
0.19 |
0.21 |
0.36 |
0.09 |
0.01 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
0.01 |
-0.01 |
-0.01 |
-0.03 |
Reported Net Profit |
0.24 |
-0.57 |
-0.50 |
0.17 |
- |
Extraordinary Items |
- |
- |
0.01 |
- |
- |
Adjusted Net Profit |
0.24 |
-0.57 |
-0.51 |
0.17 |
- |
Adjustment below net profit |
0.79 |
0.42 |
1.59 |
0.29 |
- |
Profit/Loss Balance brought forward |
1.26 |
1.41 |
0.66 |
0.31 |
0.31 |
Appropriations |
0.21 |
- |
0.33 |
0.11 |
- |
P & L Balance carried down |
2.09 |
1.26 |
1.41 |
0.66 |
0.31 |
Dividend |
- |
- |
- |
- |
- |
Preference Share Dividend |
- |
- |
- |
- |
- |
Equity Dividend Rate (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.53 |
-1.25 |
-1.10 |
0.37 |
- |
Earnings Per Share(Adj)-Unit Curr |
0.53 |
-1.25 |
-1.10 |
0.37 |
- |
Book Value-Unit Curr |
366.58 |
126.66 |
167.08 |
137.45 |
34.82 |
Book Value(Adj)-Unit Curr |
366.58 |
126.66 |
167.08 |
137.45 |
34.82 |