Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	756.68	673.61	563.59	633.85	622.86
Other Income	32.00	19.76	12.37	5.65	9.01
Stock Adjustments	-11.91	-6.33	14.78	1.52	-2.29
Total Income	776.77	687.04	590.74	641.02	629.58
EXPENDITURE :
Raw Materials	288.02	315.25	304.57	355.74	263.81
Power and Fuel Cost	29.13	31.17	28.75	27.56	24.57
Other Manufacturing Expenses	50.54	41.73	33.60	29.92	18.88
Selling and Administration Expenses	22.41	19.22	20.64	18.82	21.04
Miscellaneous Expenses	16.63	15.38	82.74	16.28	17.14
Employee Benefit Expenses	119.02	101.60	92.55	81.74	72.77
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	251.03	162.70	27.89	110.95	211.38
Interest	16.65	7.54	8.05	3.07	6.52
Gross Profit	234.38	155.16	19.84	107.88	204.86
Depreciation	38.36	37.26	27.62	25.11	22.18
Profit Before Tax	196.02	117.90	-7.78	82.77	182.68
Current Tax	47.39	28.30	15.16	21.05	46.44
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.81	0.65	-0.28	0.00	0.67
Reported Net Profit	145.83	88.95	-22.66	61.73	135.56
Extraordinary Items	0.00	0.01	-79.65	-0.05	-0.18
Adjusted Net Profit	145.83	88.94	56.99	61.78	135.74
Adjustment below Net Profit	-0.48	-0.62	0.29	0.10	-0.04
Profit/Loss Balance carried down	589.07	500.75	523.11	461.29	325.77
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	734.43	589.07	500.75	523.11	461.29
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	133.35	81.33	-20.72	56.45	123.96
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	832.83	695.99	615.23	635.68	579.15
Book Value(Adj)-Unit Curr	-	-	-	-	-