Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,105.06	1,097.10	992.35	840.94	544.08
Other Income	18.57	10.84	18.47	8.61	5.97
Stock Adjustments	-1.00	-0.68	-20.14	17.06	18.74
Total Income	1,122.63	1,107.26	990.68	866.61	568.79
EXPENDITURE :
Raw Materials	596.14	556.98	558.08	558.84	350.76
Power and Fuel Cost	6.73	6.37	5.98	3.51	2.68
Other Manufacturing Expenses	40.72	36.13	71.45	48.37	45.48
Selling and Administration Expenses	304.38	356.97	107.82	81.68	45.51
Miscellaneous Expenses	5.02	8.99	117.79	71.71	24.72
Employee Benefit Expenses	86.15	90.83	87.62	63.85	43.04
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	83.49	50.99	41.94	38.65	56.60
Interest	5.60	7.59	14.38	9.27	6.64
Gross Profit	77.89	43.40	27.56	29.38	49.96
Depreciation	36.82	37.06	35.65	16.59	8.58
Profit Before Tax	41.07	6.34	-8.09	12.79	41.38
Current Tax	6.15	0.37	15.54	6.80	11.27
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-4.01	-2.19	-4.55	-3.21	-0.77
Reported Net Profit	38.93	8.16	-19.08	9.20	30.88
Extraordinary Items	0.00	-4.03	-38.27	0.14	-0.57
Adjusted Net Profit	38.93	12.19	19.19	9.06	31.45
Adjustment below Net Profit	1.91	0.15	19.08	-9.20	0.00
Profit/Loss Balance carried down	73.21	64.90	0.00	0.00	75.74
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.55
P & L Balance carried down	114.04	73.21	0.00	0.00	106.07
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	6.51	13.65	-31.91	15.38	56.63
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	68.12	611.67	594.78	676.34	360.74
Book Value(Adj)-Unit Curr	-	-	-	-	-