Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	580.99	586.82	526.02	381.83	234.41
Other Income	9.77	8.45	7.53	8.16	3.83
Stock Adjustments	0.54	-11.88	6.43	28.27	5.47
Total Income	591.30	583.39	539.98	418.26	243.71
EXPENDITURE :
Raw Materials	475.59	440.95	401.25	315.76	174.24
Power and Fuel Cost	0.25	0.17	0.17	0.17	0.11
Other Manufacturing Expenses	0.76	0.68	0.59	0.63	0.52
Selling and Administration Expenses	20.06	30.11	31.75	24.78	18.96
Miscellaneous Expenses	3.00	9.52	8.54	4.97	10.36
Employee Benefit Expenses	37.27	39.76	36.49	30.03	25.43
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	54.37	62.22	61.20	41.93	14.08
Interest	3.40	2.88	3.52	3.93	2.73
Gross Profit	50.97	59.34	57.68	38.00	11.35
Depreciation	11.88	10.77	9.38	8.44	7.15
Profit Before Tax	39.09	48.57	48.30	29.56	4.20
Current Tax	8.87	13.67	13.98	6.01	4.03
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.43	-1.28	-1.27	0.04	-2.77
Reported Net Profit	29.78	36.18	35.58	23.51	2.94
Extraordinary Items	-0.04	-0.17	0.38	2.75	0.01
Adjusted Net Profit	29.82	36.35	35.20	20.76	2.93
Adjustment below Net Profit	0.14	-1.03	-0.16	-0.24	-0.01
Profit/Loss Balance carried down	337.33	302.18	266.77	243.49	240.37
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	-0.20
P & L Balance carried down	367.26	337.33	302.18	266.77	243.49
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	33.09	40.20	39.53	26.12	3.27
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	418.06	384.82	345.76	306.41	280.55
Book Value(Adj)-Unit Curr	-	-	-	-	-