Profit & Loss

Particulars	Mar '15	Mar '14	Mar '13	Mar '12	Mar '11
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	448.87	9,830.88	9,222.27	6,593.61	5,243.15
Other Income	102.41	986.07	102.86	158.27	64.16
Stock Adjustments	-5.68	-441.58	-11.99	197.70	130.21
Total Income	545.60	10,375.37	9,313.14	6,949.58	5,437.52
EXPENDITURE :
Raw Materials	456.51	9,166.30	8,774.76	6,375.85	4,999.91
Power and Fuel Cost	0.41	0.91	1.21	0.89	0.50
Other Manufacturing Expenses	0.25	1.69	2.24	1.78	2.68
Selling and Administration Expenses	3.36	11.84	25.65	21.56	27.41
Miscellaneous Expenses	4.38	2,043.24	9.77	9.35	4.95
Employee Benefit Expenses	4.39	12.51	17.64	16.22	12.35
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	76.29	-861.11	481.88	523.93	389.72
Interest	313.17	288.28	202.51	204.24	117.69
Gross Profit	-236.88	-1,149.39	279.37	319.69	272.03
Depreciation	10.34	22.43	23.30	22.39	5.98
Profit Before Tax	-247.22	-1,171.82	256.07	297.30	266.05
Current Tax	109.23	-0.62	0.00	2.42	2.78
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	403.93	-399.33	2.27	1.30	-0.58
Reported Net Profit	-760.37	-771.87	253.80	293.58	263.85
Extraordinary Items	0.00	-390.59	0.00	0.00	0.00
Adjusted Net Profit	-760.37	-381.28	253.80	293.58	263.85
Adjustment below Net Profit	-0.26	22.75	0.00	0.00	0.00
Profit/Loss Balance carried down	254.22	1,003.34	802.67	605.76	410.75
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	53.13	96.67	68.84
P & L Balance carried down	-506.41	254.22	1,003.34	802.67	605.76
Dividend	0.00	0.00	19.45	36.41	36.41
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	30.00	60.00	60.00
Dividend Per Share(Rs)	0.00	0.00	3.00	6.00	6.00
Earnings Per Share-Unit Curr	0.00	0.00	38.64	47.41	42.49
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	29.41	135.19	249.62	218.36	176.95
Book Value(Adj)-Unit Curr	29.41	135.19	249.62	218.36	176.95