Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	65.34	57.20	51.44	42.48	33.75
Other Income	1.61	1.46	0.93	0.98	0.99
Stock Adjustments	-0.20	1.06	-0.74	1.47	-0.89
Total Income	66.75	59.72	51.63	44.93	33.85
EXPENDITURE :
Raw Materials	34.20	32.56	28.05	25.60	15.37
Power and Fuel Cost	3.17	3.21	2.82	2.57	2.04
Other Manufacturing Expenses	2.69	2.80	1.77	1.54	1.36
Selling and Administration Expenses	3.11	2.28	3.04	2.61	2.29
Miscellaneous Expenses	0.60	0.39	0.29	0.30	0.41
Employee Benefit Expenses	7.54	6.88	6.42	6.32	5.72
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	15.44	11.61	9.24	5.99	6.67
Interest	0.04	0.04	0.06	0.11	0.18
Gross Profit	15.40	11.57	9.18	5.88	6.49
Depreciation	1.35	1.42	1.54	1.58	1.30
Profit Before Tax	14.05	10.15	7.64	4.30	5.19
Current Tax	3.57	2.73	1.88	1.19	1.22
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.11	0.02	0.02	0.06	0.10
Reported Net Profit	10.59	7.41	5.74	3.05	3.87
Extraordinary Items	-0.07	0.00	0.00	-0.05	0.00
Adjusted Net Profit	10.66	7.41	5.74	3.10	3.87
Adjustment below Net Profit	-0.02	-0.06	-0.01	0.00	0.02
Profit/Loss Balance carried down	58.07	54.14	49.45	47.43	44.57
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	5.84	3.44	1.03	1.03	1.03
P & L Balance carried down	62.80	58.07	54.14	49.45	47.43
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	250.00	170.00	100.00	30.00	30.00
Dividend Per Share(Rs)	25.00	17.00	10.00	3.00	3.00
Earnings Per Share-Unit Curr	30.84	21.58	16.70	8.87	11.27
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	194.24	180.46	169.04	155.37	149.49
Book Value(Adj)-Unit Curr	194.24	180.46	169.04	155.37	149.49