Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	694.64	349.05	114.21	77.70	38.61
Other Income	7.37	2.92	0.58	0.72	0.22
Stock Adjustments	0.00	0.00	0.00	0.00	0.00
Total Income	702.01	351.97	114.79	78.42	38.83
EXPENDITURE :
Raw Materials	521.49	258.17	80.09	56.39	25.52
Power and Fuel Cost	2.08	0.98	0.71	0.59	0.31
Other Manufacturing Expenses	23.11	11.58	4.97	5.56	2.38
Selling and Administration Expenses	26.87	17.56	2.95	1.64	1.07
Miscellaneous Expenses	2.43	0.93	0.14	0.28	0.11
Employee Benefit Expenses	10.26	5.74	4.46	3.93	3.81
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	115.76	57.01	21.45	10.04	5.64
Interest	10.06	5.87	3.60	2.58	2.32
Gross Profit	105.70	51.14	17.85	7.46	3.32
Depreciation	5.86	3.71	1.51	1.36	1.16
Profit Before Tax	99.84	47.43	16.34	6.10	2.16
Current Tax	22.70	12.20	4.17	1.41	0.38
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	3.64	0.10	0.05	0.14	0.20
Reported Net Profit	73.50	35.13	12.12	4.54	1.58
Extraordinary Items	-0.53	-0.11	-0.06	-0.04	0.00
Adjusted Net Profit	74.03	35.24	12.18	4.58	1.58
Adjustment below Net Profit	-0.01	-13.90	0.15	0.00	0.21
Profit/Loss Balance carried down	49.68	28.52	16.41	11.96	10.17
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.94	0.08	0.00	0.00	0.00
P & L Balance carried down	122.22	49.68	28.68	16.50	11.96
Dividend	1.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	8.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.40	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	14.70	7.03	108.20	40.58	14.15
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	64.82	53.25	291.81	183.04	142.46
Book Value(Adj)-Unit Curr	64.82	53.25	-	-	-