INCOME : |
|
|
|
|
|
Sales Turnover |
1.77 |
- |
- |
7.31 |
0.96 |
Excise Duty |
- |
- |
- |
- |
0.05 |
Net Sales |
1.77 |
- |
- |
7.31 |
0.91 |
Other Income |
0.15 |
0.28 |
0.16 |
- |
0.31 |
Stock Adjustments |
- |
- |
- |
0.03 |
- |
Total Income |
1.92 |
0.28 |
0.16 |
7.34 |
1.22 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
7.15 |
1.18 |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.08 |
0.04 |
0.04 |
0.09 |
0.13 |
Miscellaneous Expenses |
0.17 |
0.18 |
0.35 |
- |
0.18 |
Employee Benefit Expenses |
0.02 |
0.02 |
0.02 |
0.03 |
0.05 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
1.64 |
0.04 |
-0.25 |
0.07 |
-0.32 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
1.64 |
0.04 |
-0.25 |
0.07 |
-0.32 |
Depreciation |
- |
- |
- |
- |
- |
Profit Before Tax |
1.64 |
0.04 |
-0.25 |
0.07 |
-0.32 |
Current Tax |
0.43 |
0.02 |
0.03 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
1.22 |
0.03 |
-0.27 |
0.07 |
-0.32 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
1.22 |
0.03 |
-0.27 |
0.07 |
-0.32 |
Adjustment below Net Profit |
- |
- |
- |
- |
0.32 |
Profit/Loss Balance carried down |
-1.11 |
-1.14 |
-0.86 |
-0.93 |
- |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
0.11 |
-1.11 |
-1.14 |
-0.86 |
- |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
1.00 |
- |
- |
- |
- |
Dividend Per Share(Rs) |
0.10 |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
3.64 |
0.08 |
-0.82 |
0.21 |
-0.96 |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
10.33 |
6.69 |
6.61 |
7.43 |
7.22 |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |