Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,216.91	618.55	415.65	467.84	550.14
Other Income	9.79	9.49	9.36	16.60	9.04
Stock Adjustments	87.66	-19.57	18.48	10.72	-23.26
Total Income	1,314.36	608.47	443.49	495.16	535.92
EXPENDITURE :
Raw Materials	842.86	422.05	243.84	202.66	184.67
Power and Fuel Cost	8.10	6.96	5.56	6.13	3.22
Other Manufacturing Expenses	263.20	77.49	100.15	174.00	219.87
Selling and Administration Expenses	25.43	19.39	18.09	19.40	20.07
Miscellaneous Expenses	10.21	5.41	12.03	4.95	5.94
Employee Benefit Expenses	36.89	24.88	21.50	24.14	27.36
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	127.69	52.29	42.33	63.87	74.77
Interest	32.61	24.32	27.07	24.42	27.10
Gross Profit	95.08	27.97	15.26	39.45	47.67
Depreciation	8.23	8.19	8.20	8.22	8.29
Profit Before Tax	86.85	19.78	7.06	31.23	39.38
Current Tax	23.50	6.65	2.53	8.80	11.41
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.06	-1.34	-0.74	-0.51	-0.67
Reported Net Profit	63.29	14.47	5.27	22.95	28.64
Extraordinary Items	-0.12	-0.08	-0.10	0.00	-0.34
Adjusted Net Profit	63.41	14.55	5.37	22.95	28.98
Adjustment below Net Profit	-63.29	-14.47	0.00	0.00	0.00
Profit/Loss Balance carried down	0.00	0.00	242.96	217.76	189.12
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	-0.35	0.00	0.00
P & L Balance carried down	0.00	0.00	248.59	240.71	217.76
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	253.17	57.87	21.10	91.80	114.56
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	1,358.62	1,090.94	1,002.10	970.31	880.68
Book Value(Adj)-Unit Curr	-	-	-	-	-