INCOME : |
|
|
|
|
|
Sales Turnover |
4.49 |
1.92 |
1.14 |
1.31 |
1.50 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
4.49 |
1.92 |
1.14 |
1.31 |
1.50 |
Other Income |
0.04 |
- |
0.25 |
- |
- |
Stock Adjustments |
0.37 |
0.29 |
0.28 |
-0.14 |
-0.02 |
Total Income |
4.90 |
2.21 |
1.67 |
1.17 |
1.48 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
4.21 |
1.64 |
1.09 |
0.88 |
0.73 |
Power and Fuel Cost |
- |
0.01 |
0.01 |
0.01 |
0.02 |
Other Manufacturing Expenses |
0.02 |
0.02 |
0.02 |
0.03 |
0.05 |
Selling and Administration Expenses |
0.34 |
0.36 |
0.38 |
0.31 |
0.35 |
Miscellaneous Expenses |
0.14 |
0.01 |
1.53 |
2.98 |
0.01 |
Employee Benefit Expenses |
0.13 |
0.16 |
0.14 |
0.15 |
0.13 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.06 |
- |
-1.49 |
-3.19 |
0.18 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
0.06 |
- |
-1.49 |
-3.19 |
0.18 |
Depreciation |
0.04 |
0.06 |
0.07 |
0.08 |
0.08 |
Profit Before Tax |
0.02 |
-0.06 |
-1.56 |
-3.27 |
0.10 |
Current Tax |
- |
- |
- |
- |
0.01 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.01 |
- |
-0.01 |
- |
0.01 |
Reported Net Profit |
0.01 |
-0.06 |
-1.56 |
-3.27 |
0.09 |
Extraordinary Items |
0.03 |
- |
-0.02 |
- |
- |
Adjusted Net Profit |
-0.02 |
-0.06 |
-1.54 |
-3.27 |
0.09 |
Adjustment below Net Profit |
0.15 |
0.01 |
- |
- |
-0.03 |
Profit/Loss Balance carried down |
-2.43 |
-2.37 |
-0.81 |
2.53 |
2.50 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
0.14 |
0.01 |
- |
0.07 |
0.03 |
P & L Balance carried down |
-2.41 |
-2.43 |
-2.37 |
-0.81 |
2.53 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.01 |
-0.07 |
-1.93 |
-4.04 |
0.12 |
Earnings Per Share(Adj)-Unit Curr |
0.01 |
-0.07 |
-1.93 |
-4.04 |
0.12 |
Book Value |
9.08 |
8.88 |
8.94 |
10.87 |
14.90 |
Book Value(Adj)-Unit Curr |
9.08 |
8.88 |
8.94 |
10.87 |
14.90 |