INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
0.38 |
0.92 |
1.00 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
0.38 |
0.92 |
1.00 |
Other Income |
- |
- |
- |
- |
- |
Stock Adjustments |
- |
-0.21 |
-0.38 |
-0.30 |
-0.19 |
Total Income |
- |
-0.21 |
- |
0.62 |
0.81 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
0.05 |
0.35 |
0.42 |
Power and Fuel Cost |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
Other Manufacturing Expenses |
0.02 |
- |
- |
0.01 |
0.01 |
Selling and Administration Expenses |
0.13 |
0.14 |
0.08 |
0.10 |
0.14 |
Miscellaneous Expenses |
0.06 |
- |
0.03 |
0.01 |
0.01 |
Employee Benefit Expenses |
0.02 |
0.02 |
0.02 |
0.02 |
0.08 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.25 |
-0.39 |
-0.21 |
0.11 |
0.13 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
-0.25 |
-0.39 |
-0.21 |
0.11 |
0.13 |
Depreciation |
0.07 |
0.10 |
0.11 |
0.11 |
0.12 |
Profit Before Tax |
-0.32 |
-0.49 |
-0.32 |
- |
0.01 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-0.32 |
-0.48 |
-0.31 |
- |
- |
Extraordinary Items |
- |
- |
-0.03 |
- |
- |
Adjusted Net Profit |
-0.32 |
-0.48 |
-0.28 |
- |
- |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-4.07 |
-3.58 |
-3.27 |
-3.27 |
-3.27 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-4.39 |
-4.07 |
-3.58 |
-3.27 |
-3.27 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.78 |
-1.18 |
-0.77 |
- |
0.01 |
Earnings Per Share(Adj)-Unit Curr |
-0.78 |
-1.18 |
- |
- |
0.01 |
Book Value |
12.16 |
12.94 |
14.12 |
14.89 |
14.88 |
Book Value(Adj)-Unit Curr |
12.16 |
12.94 |
- |
14.89 |
14.88 |