Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	4,594.76	4,280.46	4,354.13	3,981.63	2,610.20
Other Income	43.34	38.66	45.54	50.18	31.06
Stock Adjustments	-27.98	24.21	-15.04	-39.24	34.45
Total Income	4,610.12	4,343.33	4,384.63	3,992.57	2,675.71
EXPENDITURE :
Raw Materials	4,179.67	3,980.55	4,007.39	3,373.33	2,258.32
Power and Fuel Cost	80.16	76.01	76.07	62.09	46.73
Other Manufacturing Expenses	29.97	28.09	48.09	44.42	18.93
Selling and Administration Expenses	37.09	31.31	21.63	14.00	18.33
Miscellaneous Expenses	9.29	846.41	10.49	14.06	194.97
Employee Benefit Expenses	80.55	73.90	70.19	79.21	70.03
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	193.38	-692.93	150.76	405.47	68.41
Interest	41.85	36.03	32.00	37.75	30.65
Gross Profit	151.53	-728.96	118.76	367.72	37.76
Depreciation	25.57	24.93	24.99	21.25	20.04
Profit Before Tax	125.96	-753.89	93.77	346.47	17.72
Current Tax	32.55	21.24	21.26	86.39	1.83
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-2.68	-211.68	-0.57	-1.42	43.70
Reported Net Profit	96.09	-563.45	73.08	261.51	-27.81
Extraordinary Items	-0.01	-854.51	-0.08	0.06	-168.82
Adjusted Net Profit	96.10	291.06	73.16	261.45	141.01
Adjustment below Net Profit	-0.13	0.24	0.29	0.44	-151.49
Profit/Loss Balance carried down	-406.52	156.69	83.32	-178.62	0.68
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-310.56	-406.52	156.69	83.32	-178.62
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	4.39	-25.72	3.30	11.82	-850.56
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	66.31	61.93	88.27	84.95	22,858.59
Book Value(Adj)-Unit Curr	-	-	-	-	-