Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	219.35	157.68	135.19	132.93	119.86
Excise Duty	-	-	-	-	-
Net Sales	219.35	157.68	135.19	132.93	119.86
Other Income	2.81	3.14	1.18	2.74	2.56
Stock Adjustments	-0.34	0.21	-0.68	1.67	-0.17
Total Income	221.82	161.03	135.69	137.34	122.25
EXPENDITURE :
Raw Materials	121.15	89.39	67.61	81.08	79.05
Power and Fuel Cost	0.73	0.64	0.25	0.20	0.19
Other Manufacturing Expenses	37.11	29.10	21.70	17.37	4.83
Selling and Administration Expenses	8.41	9.35	8.56	9.37	15.78
Miscellaneous Expenses	4.40	1.01	4.46	1.54	2.39
Employee Benefit Expenses	11.78	8.63	9.77	6.02	7.67
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	38.23	22.91	23.34	21.77	12.33
Interest	1.27	0.47	0.71	0.53	1.16
Gross Profit	36.96	22.44	22.63	21.24	11.17
Depreciation	4.27	3.10	1.58	1.36	1.77
Profit Before Tax	32.69	19.34	21.05	19.88	9.40
Current Tax	7.84	2.66	6.68	7.38	1.83
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	1.30	1.57	-1.10	-1.46	0.97
Reported Net Profit	23.56	15.11	15.46	13.96	6.61
Extraordinary Items	-	1.81	-1.75	0.09	-0.37
Adjusted Net Profit	23.56	13.30	17.21	13.87	6.98
Adjustment below Net Profit	-	-	-13.58	-	-
Profit/Loss Balance carried down	77.71	62.60	60.73	51.77	45.16
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	-	5.00	-
P & L Balance carried down	101.27	77.71	62.60	60.73	51.77
Dividend	-	-	-	5.00	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	-	-
Dividend Per Share(Rs)	-	-	-	-	-
Earnings Per Share-Unit Curr	15.17	9.79	10.06	2,791.46	1,321.54
Earnings Per Share(Adj)-Unit Curr	15.17	9.79	10.06	-	-
Book Value	102.04	85.32	75.10	12,155.06	10,363.59
Book Value(Adj)-Unit Curr	102.04	85.32	75.10	-	-