INCOME : |
|
|
|
|
|
Sales Turnover |
4.21 |
0.13 |
0.12 |
0.05 |
0.10 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
4.21 |
0.13 |
0.12 |
0.05 |
0.10 |
Other Income |
- |
- |
- |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
4.21 |
0.13 |
0.12 |
0.05 |
0.10 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
3.13 |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.23 |
0.07 |
0.07 |
0.07 |
0.08 |
Miscellaneous Expenses |
7.05 |
- |
- |
- |
- |
Employee Benefit Expenses |
0.10 |
0.04 |
0.04 |
0.04 |
0.04 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-6.31 |
0.01 |
- |
-0.07 |
-0.01 |
Interest |
- |
0.01 |
0.01 |
- |
0.01 |
Gross Profit |
-6.31 |
- |
-0.01 |
-0.07 |
-0.02 |
Depreciation |
0.01 |
- |
- |
- |
- |
Profit Before Tax |
-6.32 |
- |
-0.01 |
-0.07 |
-0.02 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-6.33 |
- |
-0.01 |
-0.07 |
-0.02 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
-6.33 |
- |
-0.01 |
-0.07 |
-0.02 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-0.52 |
-0.53 |
-0.52 |
-0.45 |
-0.43 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-6.85 |
-0.52 |
-0.53 |
-0.52 |
-0.45 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-3.90 |
- |
- |
-0.04 |
-0.02 |
Earnings Per Share(Adj)-Unit Curr |
-3.73 |
- |
- |
-0.04 |
-0.02 |
Book Value |
5.93 |
18.56 |
33.05 |
10.06 |
10.38 |
Book Value(Adj)-Unit Curr |
5.66 |
17.73 |
31.54 |
9.58 |
9.83 |