INCOME : |
|
|
|
|
|
Operating Income |
0.66 |
- |
4.53 |
4.25 |
4.23 |
Other Income |
0.70 |
- |
0.09 |
- |
- |
Total Income |
1.36 |
- |
4.62 |
4.25 |
4.23 |
EXPENDITURE : |
|
|
|
|
|
Operating & Administration Expenses |
0.62 |
0.45 |
0.50 |
0.71 |
5.64 |
Miscellaneous Expenses |
0.15 |
0.16 |
34.68 |
8.64 |
46.27 |
Interest |
0.52 |
1.53 |
1.53 |
2.24 |
3.92 |
Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
Employee Expense |
0.54 |
0.36 |
0.21 |
0.40 |
0.67 |
Total Expenditure |
1.83 |
2.50 |
36.92 |
11.99 |
56.50 |
Gross Profit |
-0.48 |
-2.49 |
-32.31 |
-7.74 |
-52.27 |
Depreciation |
- |
0.02 |
0.02 |
0.03 |
0.02 |
Profit Before Tax |
-0.48 |
-2.51 |
-32.33 |
-7.77 |
-52.29 |
Current Tax |
- |
- |
0.64 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
0.03 |
Reported Net Profit |
-0.48 |
-2.51 |
-32.97 |
-7.77 |
-52.32 |
Extraordinary Items |
-0.05 |
- |
- |
- |
- |
Adjusted Net Profit |
-0.43 |
-2.51 |
-32.97 |
-7.77 |
-52.32 |
Adjustment below net profit |
1.83 |
1.40 |
18.41 |
- |
26.21 |
Profit/Loss Balance brought forward |
-22.69 |
-21.59 |
-7.03 |
0.73 |
26.85 |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-21.35 |
-22.69 |
-21.59 |
-7.03 |
0.73 |
Dividend |
- |
- |
- |
- |
- |
Preference Share Dividend |
- |
- |
- |
- |
- |
Equity Dividend Rate (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.34 |
-1.77 |
-23.22 |
-5.47 |
-36.85 |
Earnings Per Share(Adj)-Unit Curr |
-0.34 |
-1.77 |
-23.22 |
-5.47 |
-36.85 |
Book Value-Unit Curr |
-44.63 |
-44.27 |
-32.93 |
-21.04 |
-30.34 |
Book Value(Adj)-Unit Curr |
-44.63 |
-44.27 |
-32.93 |
-21.04 |
-30.34 |