| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Net Sales |
2.00 |
2.28 |
2.92 |
3.35 |
- |
| Other Income |
0.74 |
0.91 |
1.00 |
0.00 |
- |
| Stock Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Total Income |
2.74 |
3.19 |
3.92 |
3.35 |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
1.10 |
1.36 |
1.79 |
1.50 |
- |
| Power and Fuel Cost |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Other Manufacturing Expenses |
0.02 |
0.02 |
0.04 |
0.18 |
- |
| Selling and Administration Expenses |
0.05 |
0.07 |
0.05 |
0.00 |
- |
| Miscellaneous Expenses |
1.60 |
1.77 |
2.06 |
1.72 |
- |
| Employee Benefit Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
-0.03 |
-0.03 |
-0.02 |
-0.05 |
- |
| Interest |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Gross Profit |
-0.03 |
-0.03 |
-0.02 |
-0.05 |
- |
| Depreciation |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Profit Before Tax |
-0.03 |
-0.03 |
-0.02 |
-0.05 |
- |
| Current Tax |
0.01 |
0.01 |
0.01 |
0.01 |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Deferred Tax |
-0.02 |
-0.02 |
-0.01 |
-0.03 |
- |
| Reported Net Profit |
-0.02 |
-0.02 |
-0.02 |
-0.03 |
- |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Adjusted Net Profit |
-0.02 |
-0.02 |
-0.02 |
-0.03 |
- |
| Adjustment below Net Profit |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Profit/Loss Balance carried down |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Appropriations |
-0.02 |
-0.02 |
-0.02 |
-0.03 |
- |
| P & L Balance carried down |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Earnings Per Share-Unit Curr |
0.00 |
0.00 |
0.00 |
0.00 |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
141.67 |
150.00 |
158.33 |
166.67 |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |