Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,236.86	1,230.45	1,298.38	979.02	654.47
Other Income	699.82	25.27	8.25	15.76	20.60
Stock Adjustments	61.91	-133.23	58.76	131.98	-66.12
Total Income	1,998.59	1,122.49	1,365.39	1,126.76	608.95
EXPENDITURE :
Raw Materials	582.25	384.60	569.62	531.06	198.94
Power and Fuel Cost	23.98	24.09	23.97	15.43	12.38
Other Manufacturing Expenses	21.98	23.72	85.76	23.03	17.57
Selling and Administration Expenses	143.36	148.42	173.01	146.14	86.96
Miscellaneous Expenses	80.09	153.07	39.01	82.76	99.29
Employee Benefit Expenses	172.19	162.15	183.62	152.98	118.86
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	974.76	226.44	290.39	175.35	74.94
Interest	68.40	136.39	127.23	78.55	68.45
Gross Profit	906.36	90.05	163.16	96.80	6.49
Depreciation	184.60	191.25	178.13	150.73	151.89
Profit Before Tax	721.76	-101.20	-14.97	-53.93	-145.40
Current Tax	83.31	-3.15	2.99	0.00	3.48
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	62.61	-14.49	-3.19	-13.19	-37.48
Reported Net Profit	575.85	-83.57	-14.76	-40.74	-111.40
Extraordinary Items	498.78	-57.05	-36.30	-6.69	-0.93
Adjusted Net Profit	77.07	-26.52	21.54	-34.05	-110.47
Adjustment below Net Profit	14.81	0.00	0.00	-1.31	0.00
Profit/Loss Balance carried down	-67.62	15.95	41.35	82.24	193.64
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	523.04	-67.62	26.59	40.19	82.24
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	38.93	-5.65	-1.00	-2.75	-75.60
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	71.37	33.18	39.07	40.45	431.37
Book Value(Adj)-Unit Curr	-	-	-	-	-