| INCOME : | 
		
	
		| Operating Income | 367.76 | 324.51 | 288.07 | 253.38 | 140.06 | 
	
	
		| Other Income | 1.73 | 0.80 | 0.27 | 0.14 | 0.10 | 
	
	
		| Total Income | 369.49 | 325.31 | 288.34 | 253.52 | 140.16 | 
	
		| EXPENDITURE : |  |  |  |  |  | 
	
		| Operating & Administration Expenses | - | - | - | - | - | 
	
	 
		| Miscellaneous Expenses | 17.57 | 13.43 | 12.00 | 9.03 | 6.59 | 
	
	
		| Interest | 0.10 | 0.07 | 0.10 | 0.09 | 0.09 | 
	
	
		| Less: Pre-operative Expenses Capitalised | - | - | - | - | - | 
	
	
		| Employee Expense | 15.85 | 14.83 | 13.86 | 12.86 | 10.51 | 
	
	 
		| Total Expenditure | 37.20 | 31.68 | 28.85 | 24.51 | 19.32 | 
	
	
		| Gross Profit | 332.29 | 293.65 | 259.50 | 229.00 | 120.85 | 
	
	
		| Depreciation | 1.61 | 0.93 | 0.95 | 0.91 | 0.83 | 
   
	
		| Profit Before Tax | 330.68 | 292.72 | 258.55 | 228.09 | 120.02 | 
	
	
		| Current Tax | 43.85 | 8.86 | 20.65 | 22.57 | 8.98 | 
	
	
		| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
	
	
		| Deferred Tax | 4.31 | -0.05 | -3.00 | 4.15 | 2.20 | 
	
	
	
		| Reported Net Profit | 282.52 | 283.91 | 240.90 | 201.36 | 108.83 | 
	
	
		| Extraordinary Items | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 
	
	
		| Adjusted Net Profit | 282.52 | 283.91 | 240.91 | 201.36 | 108.83 | 
	
	
		| Adjustment below net profit | 386.45 | 332.57 | 361.77 | 430.04 | 210.03 | 
	
	
		| Profit/Loss Balance brought forward | 1,821.22 | 1,656.93 | 1,453.15 | 983.45 | 777.43 | 
	
	
		| Appropriations | 141.67 | 242.86 | 278.27 | 121.43 | 91.07 | 
	
	
		| P & L Balance carried down | 2,214.38 | 1,821.22 | 1,656.93 | 1,453.15 | 983.45 | 
	
	
		| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
	
	 
		| Preference Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
	
	
		| Equity Dividend Rate (%) | 270.00 | 280.00 | 480.00 | 550.00 | 240.00 | 
	
	
		| Dividend Per Share(Rs) | 27.00 | 28.00 | 48.00 | 55.00 | 24.00 | 
	
	 
		| Earnings Per Share-Unit Curr | 55.84 | 56.11 | 47.61 | 39.80 | 21.51 | 
	
	
		| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - | 
	
	
		| Book Value-Unit Curr | 6,085.50 | 5,868.53 | 3,834.79 | 3,860.61 | 2,788.84 | 
	
	
		| Book Value(Adj)-Unit Curr | 608.55 | 586.85 | 383.48 | 386.06 | 278.88 |