Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	2,238.71	1,657.21	1,900.96	1,691.15	1,266.75
Other Income	4.48	5.04	4.38	4.13	4.42
Stock Adjustments	-14.49	-5.66	-15.98	12.92	-17.09
Total Income	2,228.70	1,656.59	1,889.36	1,708.20	1,254.08
EXPENDITURE :
Raw Materials	1,799.10	1,241.25	1,440.34	1,252.44	846.42
Power and Fuel Cost	145.40	145.92	155.93	134.39	105.64
Other Manufacturing Expenses	28.89	32.89	33.36	27.24	25.38
Selling and Administration Expenses	4.99	36.14	55.91	60.18	54.58
Miscellaneous Expenses	69.95	32.05	27.02	26.10	32.33
Employee Benefit Expenses	85.18	79.99	89.26	92.70	80.61
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	95.19	88.35	87.55	115.15	109.11
Interest	23.40	27.94	27.13	30.66	37.14
Gross Profit	71.79	60.41	60.42	84.49	71.97
Depreciation	23.72	23.14	23.01	37.55	39.62
Profit Before Tax	48.07	37.27	37.41	46.94	32.35
Current Tax	1.19	6.82	10.94	12.04	5.64
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	8.51	-4.44	2.07	-5.37	8.84
Reported Net Profit	38.37	34.89	24.40	40.27	17.88
Extraordinary Items	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	38.37	34.89	24.40	40.27	17.88
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	411.99	377.10	352.70	312.43	294.55
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	450.36	411.99	377.10	352.70	312.43
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	13.93	12.66	8.86	14.62	6.49
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	262.81	249.06	235.86	226.39	211.43
Book Value(Adj)-Unit Curr	-	-	-	-	-