Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	834.85	851.97	768.89	665.63	542.47
Other Income	71.89	34.19	17.20	10.87	15.69
Stock Adjustments	0.00	0.00	0.00	0.00	0.00
Total Income	906.74	886.16	786.09	676.50	558.16
EXPENDITURE :
Raw Materials	0.00	0.00	626.71	0.00	0.00
Power and Fuel Cost	118.40	138.90	0.00	113.01	68.57
Other Manufacturing Expenses	53.75	50.40	2.38	40.87	34.97
Selling and Administration Expenses	22.47	17.98	15.61	25.08	16.91
Miscellaneous Expenses	500.42	488.50	13.60	350.16	294.73
Employee Benefit Expenses	77.58	76.29	62.78	61.42	54.65
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	134.13	114.10	65.02	85.95	88.34
Interest	48.78	55.61	64.46	68.12	56.07
Gross Profit	85.35	58.49	0.56	17.83	32.27
Depreciation	57.15	58.27	58.65	59.13	61.37
Profit Before Tax	28.20	0.22	-58.09	-41.30	-29.10
Current Tax	46.66	1.28	1.22	0.90	0.97
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.05	1.80	-19.20	-13.23	-14.76
Reported Net Profit	-20.51	-2.86	-40.10	-28.96	-15.31
Extraordinary Items	69.42	31.59	9.10	1.00	7.71
Adjusted Net Profit	-89.93	-34.45	-49.20	-29.96	-23.02
Adjustment below Net Profit	0.51	0.11	0.70	0.15	0.23
Profit/Loss Balance carried down	-29.72	-26.97	12.42	41.24	56.32
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-49.72	-29.72	-26.97	12.42	41.24
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-3.49	-1.18	-16.57	-11.97	-6.33
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	57.21	132.96	134.09	150.38	162.28
Book Value(Adj)-Unit Curr	-	-	-	-	-