INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
- |
- |
- |
Other Income |
28.24 |
230.59 |
0.05 |
- |
0.06 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
28.24 |
230.59 |
0.05 |
- |
0.06 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
632.58 |
- |
- |
- |
Selling and Administration Expenses |
7.22 |
2.64 |
2.11 |
- |
0.79 |
Miscellaneous Expenses |
1.04 |
- |
- |
1.60 |
- |
Employee Benefit Expenses |
- |
- |
- |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
19.98 |
-404.64 |
-2.06 |
-1.60 |
-0.74 |
Interest |
28.77 |
- |
- |
1.60 |
27.11 |
Gross Profit |
-8.79 |
-404.64 |
-2.06 |
-3.20 |
-27.85 |
Depreciation |
0.09 |
0.43 |
0.60 |
- |
5.13 |
Profit Before Tax |
-8.88 |
-405.07 |
-2.66 |
-3.20 |
-32.98 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-8.88 |
-405.06 |
-2.66 |
-3.20 |
-32.98 |
Extraordinary Items |
- |
230.59 |
- |
- |
- |
Adjusted Net Profit |
-8.88 |
-635.65 |
-2.66 |
-3.20 |
-32.98 |
Adjustment below Net Profit |
-0.10 |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-483.28 |
-78.22 |
-98.48 |
-95.28 |
-62.30 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
-6.69 |
- |
- |
- |
- |
P & L Balance carried down |
-485.57 |
-483.28 |
-101.14 |
-98.48 |
-95.28 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-8.88 |
-156.99 |
-1.03 |
-1.24 |
-12.78 |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
-141.54 |
-55.25 |
101.74 |
102.77 |
104.01 |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |