INCOME : |
|
|
|
|
|
Sales Turnover |
0.77 |
0.82 |
2.17 |
1.53 |
1.88 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
0.77 |
0.82 |
2.17 |
1.53 |
1.88 |
Other Income |
0.49 |
0.03 |
0.01 |
0.01 |
- |
Stock Adjustments |
0.45 |
- |
- |
- |
- |
Total Income |
1.71 |
0.85 |
2.18 |
1.54 |
1.88 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
0.50 |
0.30 |
1.63 |
1.27 |
1.62 |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
0.01 |
0.02 |
0.01 |
- |
- |
Selling and Administration Expenses |
0.27 |
0.25 |
0.26 |
0.20 |
0.11 |
Miscellaneous Expenses |
- |
0.01 |
- |
0.01 |
0.01 |
Employee Benefit Expenses |
0.12 |
0.13 |
0.15 |
0.12 |
0.05 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.81 |
0.13 |
0.13 |
-0.08 |
0.09 |
Interest |
0.01 |
0.01 |
0.01 |
- |
- |
Gross Profit |
0.80 |
0.12 |
0.12 |
-0.08 |
0.09 |
Depreciation |
0.03 |
0.02 |
0.02 |
- |
- |
Profit Before Tax |
0.77 |
0.10 |
0.10 |
-0.08 |
0.09 |
Current Tax |
- |
0.01 |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.06 |
0.02 |
-0.08 |
- |
- |
Reported Net Profit |
0.72 |
0.06 |
0.17 |
-0.08 |
0.09 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.72 |
0.06 |
0.17 |
-0.08 |
0.09 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-8.99 |
-9.05 |
-9.22 |
-9.15 |
-9.24 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-8.28 |
-8.99 |
-9.05 |
-9.22 |
-9.15 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.99 |
0.08 |
0.24 |
-0.11 |
0.13 |
Earnings Per Share(Adj)-Unit Curr |
0.99 |
0.08 |
- |
-0.11 |
0.13 |
Book Value |
1.34 |
0.34 |
0.27 |
0.02 |
0.13 |
Book Value(Adj)-Unit Curr |
1.34 |
0.34 |
- |
0.02 |
0.13 |