INCOME : |
|
|
|
|
|
Sales Turnover |
0.67 |
- |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
0.67 |
- |
- |
- |
- |
Other Income |
- |
- |
- |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
0.67 |
- |
- |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
0.65 |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.13 |
0.12 |
0.08 |
0.07 |
0.12 |
Miscellaneous Expenses |
0.02 |
- |
- |
- |
- |
Employee Benefit Expenses |
0.01 |
0.01 |
0.02 |
0.01 |
0.01 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.16 |
-0.13 |
-0.09 |
-0.09 |
-0.14 |
Interest |
0.22 |
0.16 |
0.14 |
0.11 |
0.09 |
Gross Profit |
-0.38 |
-0.29 |
-0.23 |
-0.20 |
-0.23 |
Depreciation |
- |
- |
- |
- |
- |
Profit Before Tax |
-0.38 |
-0.29 |
-0.23 |
-0.20 |
-0.23 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-0.38 |
-0.29 |
-0.23 |
-0.20 |
-0.23 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
-0.38 |
-0.29 |
-0.23 |
-0.20 |
-0.23 |
Adjustment below Net Profit |
- |
- |
- |
- |
-0.51 |
Profit/Loss Balance carried down |
-6.04 |
-5.75 |
-5.52 |
-5.32 |
-4.58 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-6.41 |
-6.04 |
-5.75 |
-5.52 |
-5.32 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-1.12 |
-0.86 |
-0.68 |
-0.58 |
-0.68 |
Earnings Per Share(Adj)-Unit Curr |
- |
-0.86 |
-0.68 |
-0.58 |
-0.68 |
Book Value |
-4.60 |
-3.77 |
-3.10 |
-2.56 |
-2.11 |
Book Value(Adj)-Unit Curr |
- |
-3.77 |
-3.10 |
-2.56 |
-2.11 |