INCOME : |
|
|
|
|
|
Sales Turnover |
460.56 |
841.24 |
0.11 |
0.10 |
0.11 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
460.56 |
841.24 |
0.11 |
0.10 |
0.11 |
Other Income |
- |
1.62 |
- |
0.10 |
- |
Stock Adjustments |
5.13 |
0.52 |
- |
- |
- |
Total Income |
465.69 |
843.38 |
0.11 |
0.20 |
0.11 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
456.85 |
839.64 |
- |
- |
- |
Power and Fuel Cost |
0.01 |
- |
- |
- |
- |
Other Manufacturing Expenses |
0.01 |
- |
- |
- |
- |
Selling and Administration Expenses |
0.98 |
0.23 |
0.09 |
0.35 |
0.09 |
Miscellaneous Expenses |
0.01 |
0.06 |
0.01 |
2.25 |
- |
Employee Benefit Expenses |
1.31 |
0.12 |
0.04 |
0.05 |
0.06 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
6.52 |
3.34 |
-0.02 |
-2.44 |
-0.04 |
Interest |
0.01 |
0.03 |
- |
- |
- |
Gross Profit |
6.51 |
3.31 |
-0.02 |
-2.44 |
-0.04 |
Depreciation |
0.01 |
- |
- |
- |
- |
Profit Before Tax |
6.50 |
3.31 |
-0.02 |
-2.44 |
-0.04 |
Current Tax |
1.64 |
0.42 |
-0.03 |
0.08 |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.02 |
- |
- |
- |
- |
Reported Net Profit |
4.88 |
2.88 |
0.01 |
-2.52 |
-0.04 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
4.88 |
2.88 |
0.01 |
-2.52 |
-0.04 |
Adjustment below Net Profit |
0.04 |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-32.86 |
-35.74 |
-35.75 |
-33.23 |
-33.19 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-27.94 |
-32.86 |
-35.74 |
-35.75 |
-33.23 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.06 |
0.79 |
0.01 |
-2.93 |
-0.04 |
Earnings Per Share(Adj)-Unit Curr |
0.06 |
0.06 |
0.00 |
-0.20 |
-0.00 |
Book Value |
1.03 |
9.51 |
5.06 |
5.05 |
7.98 |
Book Value(Adj)-Unit Curr |
1.03 |
0.67 |
0.35 |
0.35 |
0.72 |