| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Sales |
21.96 |
19.97 |
18.53 |
17.31 |
15.73 |
| Other Income |
292.12 |
98.00 |
16.21 |
12.98 |
45.56 |
| Stock Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income |
314.08 |
117.97 |
34.74 |
30.29 |
61.29 |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Power and Fuel Cost |
0.15 |
0.04 |
16.60 |
0.19 |
0.37 |
| Other Manufacturing Expenses |
18.95 |
17.09 |
0.00 |
15.52 |
14.34 |
| Selling and Administration Expenses |
10.09 |
17.88 |
3.88 |
5.81 |
9.42 |
| Miscellaneous Expenses |
0.67 |
156.96 |
685.81 |
1,493.02 |
179.90 |
| Employee Benefit Expenses |
2.11 |
2.09 |
1.93 |
3.31 |
1.69 |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
282.12 |
-76.10 |
-673.47 |
-1,487.56 |
-144.41 |
| Interest |
223.78 |
210.83 |
199.52 |
207.00 |
198.63 |
| Gross Profit |
58.34 |
-286.93 |
-872.99 |
-1,694.56 |
-343.04 |
| Depreciation |
0.00 |
0.01 |
0.02 |
0.04 |
0.25 |
| Profit Before Tax |
58.34 |
-286.94 |
-873.01 |
-1,694.60 |
-343.29 |
| Current Tax |
0.00 |
0.00 |
-1.38 |
0.00 |
0.00 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reported Net Profit |
58.34 |
-286.93 |
-871.63 |
-1,694.60 |
-343.29 |
| Extraordinary Items |
255.92 |
-147.76 |
-679.55 |
-1,405.70 |
-167.41 |
| Adjusted Net Profit |
-197.58 |
-139.17 |
-192.08 |
-288.90 |
-175.88 |
| Adjustment below Net Profit |
0.01 |
0.22 |
0.02 |
-5.87 |
0.02 |
| Profit/Loss Balance carried down |
-7,281.55 |
-6,994.84 |
-6,123.23 |
-4,422.76 |
-4,079.49 |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
-7,223.20 |
-7,281.55 |
-6,994.84 |
-6,123.23 |
-4,422.76 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
0.16 |
-0.80 |
-2.42 |
-4.70 |
-0.95 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
3.86 |
3.70 |
1.15 |
6.91 |
11.62 |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |