Profit & Loss

Particulars	Mar '13	Mar '12	Mar '11	Mar '10	Mar '09
INCOME :
Sales Turnover	57.78	288.77	299.06	188.80	144.89
Excise Duty	0.74	7.29	14.16	9.32	10.26
Net Sales	57.04	281.48	284.90	179.48	134.63
Other Income	4.74	5.42	4.63	1.11	0.20
Stock Adjustments	-1.42	26.97	-0.92	14.94	-4.55
Total Income	60.36	313.87	288.61	195.53	130.28
EXPENDITURE :
Raw Materials	63.27	264.69	239.54	161.70	107.70
Power and Fuel Cost	1.13	2.78	2.13	1.96	1.65
Other Manufacturing Expenses	0.31	2.45	2.11	2.10	1.33
Selling and Administration Expenses	9.64	2.80	6.18	3.50	2.52
Miscellaneous Expenses	4.32	1.54	1.30	0.25	0.33
Employee Benefit Expenses	2.21	3.90	3.85	1.83	1.48
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	-20.52	35.71	33.50	24.19	15.27
Interest	28.59	26.53	11.61	8.03	7.85
Gross Profit	-49.11	9.18	21.89	16.16	7.42
Depreciation	15.66	10.36	4.71	4.07	4.65
Profit Before Tax	-64.77	-1.18	17.18	12.09	2.77
Current Tax	8.43	-	4.61	3.10	0.80
Fringe Benefit tax	-	-	-	-	0.02
Deferred Tax	-1.17	0.73	0.03	-0.14	-0.18
Reported Net Profit	-72.02	-1.92	12.54	9.13	2.13
Extraordinary Items	-2.81	-0.05	0.10	-0.02	-
Adjusted Net Profit	-69.21	-1.87	12.44	9.15	2.13
Adjustment below Net Profit	-	-	-	-	-
Profit/Loss Balance carried down	15.01	16.93	13.05	9.62	9.34
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	8.66	5.70	1.85
P & L Balance carried down	-57.02	15.01	16.93	13.05	9.62
Dividend	-	-	3.14	1.45	0.73
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	5.00	5.00	5.00
Dividend Per Share(Rs)	-	-	0.05	0.50	0.50
Earnings Per Share-Unit Curr	-	-	0.19	3.06	1.38
Earnings Per Share(Adj)-Unit Curr	-	-	1.90	3.06	1.38
Book Value	24.78	3.51	3.25	28.58	37.91
Book Value(Adj)-Unit Curr	24.78	3.51	32.50	28.58	37.91