INCOME : |
|
|
|
|
|
Sales Turnover |
9.43 |
16.59 |
27.17 |
18.74 |
15.28 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
9.43 |
16.59 |
27.17 |
18.74 |
15.28 |
Other Income |
914.03 |
0.25 |
0.24 |
0.09 |
0.24 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
923.46 |
16.84 |
27.41 |
18.83 |
15.52 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
0.57 |
- |
- |
Power and Fuel Cost |
4.21 |
7.50 |
11.30 |
9.87 |
4.25 |
Other Manufacturing Expenses |
2.44 |
3.69 |
4.45 |
2.57 |
1.65 |
Selling and Administration Expenses |
0.89 |
0.77 |
0.71 |
0.54 |
0.95 |
Miscellaneous Expenses |
0.04 |
0.43 |
0.43 |
0.39 |
0.44 |
Employee Benefit Expenses |
5.72 |
9.79 |
10.32 |
7.02 |
10.63 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
910.14 |
-5.34 |
-0.37 |
-1.55 |
-2.40 |
Interest |
1.65 |
0.03 |
0.02 |
- |
0.05 |
Gross Profit |
908.49 |
-5.37 |
-0.39 |
-1.55 |
-2.45 |
Depreciation |
3.29 |
11.62 |
17.70 |
19.53 |
19.53 |
Profit Before Tax |
905.20 |
-16.99 |
-18.09 |
-21.08 |
-21.98 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
905.20 |
-16.99 |
-18.09 |
-21.08 |
-21.98 |
Extraordinary Items |
913.66 |
- |
- |
- |
- |
Adjusted Net Profit |
-8.46 |
-16.99 |
-18.09 |
-21.08 |
-21.98 |
Adjustment below Net Profit |
- |
- |
- |
- |
0.21 |
Profit/Loss Balance carried down |
-985.52 |
-968.53 |
-950.43 |
-929.35 |
-906.18 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-80.32 |
-985.52 |
-968.53 |
-950.43 |
-927.95 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
565.45 |
-10.61 |
-11.30 |
-13.17 |
-13.73 |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
-0.54 |
-566.96 |
-556.67 |
-545.64 |
-532.87 |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |