| INCOME : |
|
|
|
|
|
| Operating Income |
6.46 |
3.35 |
7.49 |
2.07 |
1.98 |
| Other Income |
- |
- |
- |
- |
- |
| Total Income |
6.46 |
3.35 |
7.49 |
2.07 |
1.98 |
| EXPENDITURE : |
|
|
|
|
|
| Operating & Administration Expenses |
1.07 |
0.79 |
0.83 |
0.64 |
0.46 |
| Miscellaneous Expenses |
0.19 |
0.18 |
0.34 |
0.18 |
0.17 |
| Interest |
0.01 |
0.01 |
0.01 |
0.02 |
0.02 |
| Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
| Employee Expense |
0.65 |
0.70 |
0.58 |
0.59 |
0.44 |
| Total Expenditure |
1.92 |
1.68 |
1.76 |
1.43 |
1.09 |
| Gross Profit |
4.55 |
1.67 |
5.72 |
0.64 |
0.89 |
| Depreciation |
0.09 |
0.05 |
0.05 |
0.05 |
0.06 |
| Profit Before Tax |
4.46 |
1.62 |
5.67 |
0.59 |
0.83 |
| Current Tax |
0.42 |
0.31 |
0.30 |
0.12 |
0.10 |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
- |
- |
- |
- |
-0.01 |
| Reported Net Profit |
4.04 |
1.31 |
5.38 |
0.47 |
0.74 |
| Extraordinary Items |
- |
-0.02 |
- |
- |
- |
| Adjusted Net Profit |
4.04 |
1.33 |
5.38 |
0.47 |
0.74 |
| Adjustment below net profit |
- |
- |
- |
- |
- |
| Profit/Loss Balance brought forward |
13.57 |
12.27 |
6.83 |
6.49 |
5.74 |
| Appropriations |
- |
- |
-0.06 |
0.01 |
- |
| P & L Balance carried down |
17.61 |
13.57 |
12.27 |
6.95 |
6.47 |
| Dividend |
- |
- |
- |
- |
- |
| Preference Share Dividend |
- |
- |
- |
- |
- |
| Equity Dividend Rate (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
6.86 |
2.22 |
9.14 |
0.80 |
1.26 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value-Unit Curr |
43.37 |
36.51 |
34.28 |
25.25 |
24.44 |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |