Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,922.41	1,874.30	2,855.87	2,531.65	1,036.32
Other Income	8.81	10.66	7.25	7.01	4.21
Stock Adjustments	25.61	7.48	30.56	34.83	12.41
Total Income	1,956.83	1,892.44	2,893.68	2,573.49	1,052.94
EXPENDITURE :
Raw Materials	1,834.54	1,793.18	2,557.04	2,264.19	914.39
Power and Fuel Cost	0.05	0.04	0.04	0.04	0.03
Other Manufacturing Expenses	15.38	15.86	142.55	143.30	63.75
Selling and Administration Expenses	73.86	47.15	138.08	124.99	51.40
Miscellaneous Expenses	3.68	2.24	8.99	2.15	3.48
Employee Benefit Expenses	6.00	6.12	5.18	4.23	3.80
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	23.33	27.83	41.80	34.58	16.08
Interest	3.57	3.91	6.73	3.51	3.54
Gross Profit	19.76	23.92	35.07	31.07	12.54
Depreciation	2.18	1.16	1.45	1.90	2.41
Profit Before Tax	17.58	22.76	33.62	29.17	10.13
Current Tax	5.34	6.10	8.86	7.71	3.49
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.24	0.34	0.72	-1.27	-0.46
Reported Net Profit	11.99	16.32	24.04	22.73	7.10
Extraordinary Items	3.29	5.29	2.97	0.40	0.82
Adjusted Net Profit	8.70	11.03	21.07	22.33	6.28
Adjustment below Net Profit	0.06	-0.06	0.10	0.14	0.08
Profit/Loss Balance carried down	171.97	156.87	133.91	112.22	107.18
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	1.57	1.17	1.17	1.17	2.13
P & L Balance carried down	182.45	171.97	156.87	133.91	112.22
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	5.00	5.00	5.00	5.00	5.00
Dividend Per Share(Rs)	0.05	0.05	0.05	0.05	0.05
Earnings Per Share-Unit Curr	0.08	0.70	1.02	0.97	0.30
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	3.20	12.41	11.78	10.85	9.86
Book Value(Adj)-Unit Curr	3.20	2.47	2.34	2.17	1.97