INCOME : |
|
|
|
|
|
Sales Turnover |
4.39 |
4.16 |
4.07 |
1.57 |
4.08 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
4.39 |
4.16 |
4.07 |
1.57 |
4.08 |
Other Income |
- |
- |
- |
- |
0.01 |
Stock Adjustments |
-1.57 |
-0.78 |
-1.12 |
0.08 |
1.39 |
Total Income |
2.82 |
3.38 |
2.95 |
1.65 |
5.48 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
2.61 |
3.15 |
2.73 |
1.44 |
5.22 |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.13 |
0.13 |
0.12 |
0.14 |
0.16 |
Miscellaneous Expenses |
- |
- |
- |
- |
- |
Employee Benefit Expenses |
0.06 |
0.06 |
0.06 |
0.06 |
0.06 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.03 |
0.04 |
0.04 |
0.01 |
0.04 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
0.03 |
0.04 |
0.04 |
0.01 |
0.04 |
Depreciation |
- |
0.01 |
- |
- |
- |
Profit Before Tax |
0.03 |
0.03 |
0.04 |
0.01 |
0.04 |
Current Tax |
0.01 |
0.01 |
0.01 |
- |
0.01 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
0.02 |
0.02 |
0.02 |
- |
0.03 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.02 |
0.02 |
0.02 |
- |
0.03 |
Adjustment below Net Profit |
0.11 |
-0.70 |
- |
0.31 |
- |
Profit/Loss Balance carried down |
-0.77 |
-0.09 |
-0.12 |
-0.43 |
-0.46 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-0.64 |
-0.77 |
-0.09 |
-0.12 |
-0.43 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.03 |
0.04 |
0.05 |
- |
0.05 |
Earnings Per Share(Adj)-Unit Curr |
0.03 |
0.04 |
0.05 |
- |
0.05 |
Book Value |
11.62 |
11.37 |
12.68 |
12.62 |
12.03 |
Book Value(Adj)-Unit Curr |
11.62 |
11.37 |
12.68 |
12.62 |
12.03 |