INCOME : |
|
|
|
|
|
Sales Turnover |
39.96 |
39.60 |
9.56 |
0.05 |
0.10 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
39.96 |
39.60 |
9.56 |
0.05 |
0.10 |
Other Income |
- |
- |
- |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
39.96 |
39.60 |
9.56 |
0.05 |
0.10 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
38.38 |
39.32 |
8.96 |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.35 |
0.06 |
0.07 |
0.08 |
0.08 |
Miscellaneous Expenses |
- |
- |
0.16 |
0.14 |
- |
Employee Benefit Expenses |
0.11 |
0.19 |
0.04 |
0.04 |
0.03 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
1.12 |
0.02 |
0.32 |
-0.20 |
-0.01 |
Interest |
- |
- |
0.01 |
0.01 |
0.01 |
Gross Profit |
1.12 |
0.02 |
0.31 |
-0.21 |
-0.02 |
Depreciation |
- |
0.01 |
- |
- |
- |
Profit Before Tax |
1.12 |
0.01 |
0.31 |
-0.21 |
-0.02 |
Current Tax |
0.25 |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
0.86 |
0.01 |
0.31 |
-0.21 |
-0.02 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.86 |
0.01 |
0.31 |
-0.21 |
-0.02 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-0.13 |
-0.14 |
-0.45 |
-0.24 |
-0.22 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
0.74 |
-0.13 |
-0.14 |
-0.45 |
-0.24 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
1.05 |
0.01 |
0.38 |
-0.25 |
-0.02 |
Earnings Per Share(Adj)-Unit Curr |
0.19 |
0.00 |
0.07 |
-0.04 |
- |
Book Value |
22.64 |
18.49 |
2.00 |
1.63 |
1.85 |
Book Value(Adj)-Unit Curr |
4.03 |
3.29 |
0.36 |
0.29 |
- |