INCOME : |
|
|
|
|
|
Operating Income |
1.68 |
2.77 |
7.67 |
21.07 |
1.70 |
Other Income |
- |
- |
0.01 |
0.14 |
0.04 |
Total Income |
1.68 |
2.77 |
7.68 |
21.21 |
1.74 |
EXPENDITURE : |
|
|
|
|
|
Operating & Administration Expenses |
0.41 |
0.71 |
0.25 |
15.21 |
0.34 |
Miscellaneous Expenses |
0.40 |
0.38 |
0.22 |
3.41 |
0.71 |
Interest |
0.55 |
0.58 |
1.48 |
2.15 |
3.44 |
Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
Employee Expense |
0.22 |
0.36 |
0.35 |
0.41 |
0.45 |
Total Expenditure |
1.58 |
2.03 |
2.30 |
21.18 |
4.94 |
Gross Profit |
0.10 |
0.73 |
5.36 |
0.02 |
-3.19 |
Depreciation |
- |
- |
- |
- |
- |
Profit Before Tax |
0.10 |
0.73 |
5.36 |
0.02 |
-3.19 |
Current Tax |
-0.05 |
0.10 |
0.33 |
0.34 |
0.02 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
0.15 |
0.63 |
5.02 |
-0.32 |
-3.22 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.15 |
0.63 |
5.02 |
-0.32 |
-3.22 |
Adjustment below net profit |
-0.03 |
-0.13 |
-1.00 |
0.06 |
0.64 |
Profit/Loss Balance brought forward |
4.11 |
3.61 |
-0.41 |
-0.15 |
2.42 |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
4.23 |
4.11 |
3.61 |
-0.41 |
-0.15 |
Dividend |
- |
- |
- |
- |
- |
Preference Share Dividend |
- |
- |
- |
- |
- |
Equity Dividend Rate (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.30 |
1.30 |
10.30 |
-0.66 |
-6.60 |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value-Unit Curr |
39.93 |
27.00 |
29.55 |
16.86 |
5.02 |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |