| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Sales |
29.19 |
19.39 |
21.88 |
19.81 |
13.97 |
| Other Income |
0.00 |
0.05 |
0.01 |
0.01 |
0.00 |
| Stock Adjustments |
21.19 |
-0.29 |
0.23 |
0.06 |
0.00 |
| Total Income |
50.38 |
19.15 |
22.12 |
19.88 |
13.97 |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
49.28 |
17.30 |
21.95 |
19.69 |
17.54 |
| Power and Fuel Cost |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Manufacturing Expenses |
0.00 |
0.00 |
0.00 |
0.01 |
0.02 |
| Selling and Administration Expenses |
0.32 |
0.11 |
0.07 |
0.09 |
0.02 |
| Miscellaneous Expenses |
0.00 |
1.44 |
0.02 |
0.00 |
0.00 |
| Employee Benefit Expenses |
0.08 |
0.02 |
0.06 |
0.07 |
0.08 |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
0.70 |
0.26 |
0.02 |
0.02 |
-3.70 |
| Interest |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Profit |
0.69 |
0.26 |
0.02 |
0.02 |
-3.70 |
| Depreciation |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit Before Tax |
0.69 |
0.26 |
0.02 |
0.02 |
-3.70 |
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.04 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reported Net Profit |
0.73 |
0.26 |
0.02 |
0.02 |
-3.70 |
| Extraordinary Items |
0.00 |
-1.44 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
0.73 |
1.70 |
0.02 |
0.02 |
-3.70 |
| Adjustment below Net Profit |
4.09 |
-0.24 |
0.00 |
0.00 |
0.00 |
| Profit/Loss Balance carried down |
-3.29 |
-3.31 |
-3.38 |
-3.39 |
0.30 |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
1.53 |
-3.29 |
-3.36 |
-3.38 |
-3.39 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
0.33 |
1.19 |
0.08 |
0.07 |
-16.72 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
45.66 |
214.30 |
-1.64 |
-1.72 |
-1.79 |
| Book Value(Adj)-Unit Curr |
3.04 |
14.29 |
-0.11 |
-0.11 |
-0.12 |