Profit & Loss

Particulars	Mar '20	Mar '19	Mar '18	Mar '17	Mar '16
INCOME :
Sales Turnover	228.22	171.93	134.13	161.69	143.63
Excise Duty	-	-	0.06	-	7.94
Net Sales	228.22	171.93	134.07	161.69	135.69
Other Income	41.16	34.55	17.65	0.56	0.17
Stock Adjustments	-34.75	34.75	-6.19	9.83	-3.54
Total Income	234.63	241.23	145.53	172.08	132.32
EXPENDITURE :
Raw Materials	14.67	59.17	71.00	127.62	97.81
Power and Fuel Cost	0.06	0.11	0.75	1.25	1.10
Other Manufacturing Expenses	167.21	121.34	22.98	2.83	0.48
Selling and Administration Expenses	16.66	17.19	9.05	7.24	6.12
Miscellaneous Expenses	24.17	0.53	0.25	0.17	1.17
Employee Benefit Expenses	2.00	4.01	11.19	13.87	10.30
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	9.88	38.89	30.30	19.11	15.34
Interest	17.35	11.09	4.14	6.52	8.04
Gross Profit	-7.47	27.80	26.16	12.59	7.30
Depreciation	0.73	0.59	0.76	1.23	1.66
Profit Before Tax	-8.20	27.21	25.40	11.36	5.64
Current Tax	-	9.80	11.00	1.49	0.03
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	0.28	-0.90	-0.51	2.49	1.82
Reported Net Profit	-8.48	18.31	14.91	7.38	3.79
Extraordinary Items	-4.99	-0.01	6.47	-0.02	-0.57
Adjusted Net Profit	-3.49	18.32	8.44	7.40	4.36
Adjustment below Net Profit	-0.82	-0.58	-	-0.08	-
Profit/Loss Balance carried down	31.50	16.62	1.70	-5.60	-9.41
Statutory Appropriations	-	-	-	-	-
Appropriations	3.97	2.84	-	-	-
P & L Balance carried down	18.24	31.50	16.62	1.70	-5.62
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	12.00	10.00	-	-
Dividend Per Share(Rs)	-	0.24	1.00	-	-
Earnings Per Share-Unit Curr	-0.51	1.11	6.24	3.09	1.90
Earnings Per Share(Adj)-Unit Curr	-0.51	1.11	1.25	0.62	0.38
Book Value	35.79	33.10	65.51	53.90	22.87
Book Value(Adj)-Unit Curr	35.79	33.10	13.10	10.78	4.57