| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Sales |
30.28 |
1.28 |
0.00 |
11.17 |
3.42 |
| Other Income |
0.00 |
0.00 |
0.00 |
0.04 |
0.03 |
| Stock Adjustments |
16.47 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income |
46.75 |
1.28 |
0.00 |
11.21 |
3.45 |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
45.82 |
1.01 |
0.00 |
0.00 |
0.00 |
| Power and Fuel Cost |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Manufacturing Expenses |
0.00 |
0.00 |
0.00 |
10.94 |
3.35 |
| Selling and Administration Expenses |
0.78 |
0.08 |
0.14 |
0.13 |
0.05 |
| Miscellaneous Expenses |
0.02 |
0.02 |
0.02 |
0.02 |
0.00 |
| Employee Benefit Expenses |
0.02 |
0.01 |
0.05 |
0.10 |
0.04 |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
0.09 |
0.17 |
-0.21 |
0.02 |
0.01 |
| Interest |
0.03 |
0.02 |
0.02 |
0.04 |
0.00 |
| Gross Profit |
0.06 |
0.15 |
-0.23 |
-0.02 |
0.01 |
| Depreciation |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit Before Tax |
0.06 |
0.15 |
-0.23 |
-0.02 |
0.01 |
| Current Tax |
0.10 |
0.00 |
0.00 |
0.00 |
0.00 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.12 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reported Net Profit |
0.09 |
0.14 |
-0.23 |
-0.03 |
0.01 |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
0.09 |
0.14 |
-0.23 |
-0.03 |
0.01 |
| Adjustment below Net Profit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit/Loss Balance carried down |
-0.32 |
-0.47 |
-0.24 |
-0.21 |
-0.22 |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
-0.24 |
-0.32 |
-0.47 |
-0.24 |
-0.21 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
9.33 |
14.88 |
-24.03 |
-2.72 |
0.85 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
-0.15 |
-9.46 |
-24.37 |
-0.33 |
2.40 |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |