INCOME : |
|
|
|
|
|
Sales Turnover |
- |
11.17 |
3.42 |
- |
3.37 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
11.17 |
3.42 |
- |
3.37 |
Other Income |
- |
0.04 |
0.03 |
0.06 |
0.06 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
- |
11.21 |
3.45 |
0.06 |
3.43 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
3.36 |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
10.94 |
3.35 |
- |
- |
Selling and Administration Expenses |
0.14 |
0.13 |
0.05 |
0.04 |
0.05 |
Miscellaneous Expenses |
0.02 |
0.02 |
- |
- |
- |
Employee Benefit Expenses |
0.05 |
0.10 |
0.04 |
0.01 |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.21 |
0.02 |
0.01 |
- |
0.01 |
Interest |
0.02 |
0.04 |
- |
- |
- |
Gross Profit |
-0.23 |
-0.02 |
0.01 |
- |
0.01 |
Depreciation |
- |
- |
- |
- |
- |
Profit Before Tax |
-0.23 |
-0.02 |
0.01 |
- |
0.01 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-0.23 |
-0.03 |
0.01 |
- |
0.01 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
-0.23 |
-0.03 |
0.01 |
- |
0.01 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-0.24 |
-0.21 |
-0.22 |
-0.22 |
-0.23 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-0.47 |
-0.24 |
-0.21 |
-0.22 |
-0.22 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
1.00 |
Dividend Per Share(Rs) |
- |
- |
- |
- |
0.10 |
Earnings Per Share-Unit Curr |
-24.03 |
-2.72 |
0.85 |
0.43 |
0.88 |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
-24.37 |
-0.33 |
2.40 |
1.55 |
1.24 |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |