Profit & Loss

Particulars	Mar '24	Mar '23	Mar '22	Mar '21	Mar '20
INCOME :
Sales Turnover	1,219.24	1,952.48	3,151.29	2,403.18	2,123.74
Excise Duty	-	-	-	-	-
Net Sales	1,219.24	1,952.48	3,151.29	2,403.18	2,123.74
Other Income	2.83	2.86	1.79	120.35	6.40
Stock Adjustments	-49.26	18.37	0.88	-20.08	23.29
Total Income	1,172.81	1,973.71	3,153.96	2,503.45	2,153.43
EXPENDITURE :
Raw Materials	154.16	248.08	472.51	354.69	342.42
Power and Fuel Cost	705.74	888.32	1,028.71	596.46	523.60
Other Manufacturing Expenses	353.86	464.05	860.11	662.58	80.32
Selling and Administration Expenses	53.05	65.34	74.66	51.55	743.82
Miscellaneous Expenses	69.17	86.42	148.86	133.06	11.92
Employee Benefit Expenses	104.39	119.13	120.59	108.71	107.97
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	-267.56	102.37	448.52	596.40	343.38
Interest	346.78	216.85	179.27	228.06	185.15
Gross Profit	-614.34	-114.48	269.25	368.34	158.23
Depreciation	156.87	156.76	155.83	142.84	120.78
Profit Before Tax	-771.21	-271.24	113.42	225.50	37.45
Current Tax	0.05	0.32	39.37	26.26	-0.66
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	-243.15	-78.92	26.88	51.68	14.18
Reported Net Profit	-528.11	-192.64	47.17	147.56	23.93
Extraordinary Items	-	0.02	0.02	-	0.74
Adjusted Net Profit	-528.11	-192.66	47.15	147.56	23.19
Adjustment below Net Profit	-6.52	-1.50	-1.07	-	-4.27
Profit/Loss Balance carried down	805.48	1,038.87	992.30	853.63	834.77
Statutory Appropriations	-	-	-	-	-
Appropriations	25.00	39.25	-	8.88	-
P & L Balance carried down	245.85	805.48	1,038.40	992.31	854.43
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	-	-
Dividend Per Share(Rs)	-	-	-	-	-
Earnings Per Share-Unit Curr	-39.47	-14.40	3.53	11.03	1.79
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	35.01	74.97	89.82	86.37	76.47
Book Value(Adj)-Unit Curr	-	-	-	-	-